Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Revenue | N/A | 249.04K | N/A | N/A | N/A |
Cost of Revenue | 780.96K | 200.13K | 145.72K | 157.04K | 142.97K |
Gross Profit | -780.96K | 48.91K | -145.72K | -157.04K | -142.97K |
Operating Expenses | 9.53M | 9.37M | 3.16M | 1.20M | 1.63M |
Selling, General & Admin | 3.82M | 5.21M | 2.08M | 669.14K | 1.18M |
Research & Development | 5.71M | 4.15M | 1.15M | 527.25K | 454.61K |
Other Operating Expenses | 0 | 258.14K | -75.00K | 5.54K | 749.45K |
Operating Income | -10.31M | -9.32M | -3.23M | -1.20M | -1.63M |
Other Expenses / Income | 357.33K | 20.83K | -258.13K | 38.11K | 811.57K |
Before Tax Income | -9.95M | -9.30M | -3.49M | -1.16M | -819.84K |
Income Tax Expenses | 5.00 | -69.06K | 241.39K | -32.57K | -62.13K |
Net Income | -9.95M | -9.23M | -3.73M | -1.13M | -757.72K |
Interest Expenses | N/A | -20.83K | 367.46K | 27.00K | N/A |
Basic Shares Outstanding | 137.06K | 126.03K | 53.27K | 19.67K | 19.67K |
Diluted Shares Outstanding | 137.06K | 126.03K | 53.27K | 19.67K | 19.67K |
EBITDA | -9.53M | -9.06M | -3.14M | -1.10M | -1.50M |
EBITDA Margin | 0.00% | -3,637.82% | 0.00% | 0.00% | 0.00% |
EBIT | -9.95M | -9.32M | -3.12M | -1.13M | -819.84K |
EBIT Margin | 0.00% | -3,741.48% | 0.00% | 0.00% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |