| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|
| Revenue | N/A | N/A | N/A | N/A |
| Cost of Revenue | 2.86M | 1.12M | N/A | N/A |
| Gross Profit | -2.86M | -1.12M | N/A | N/A |
| Operating Expenses | 3.01M | 1.33M | 919.69K | 802.00 |
| Selling, General & Admin | 2.86M | 1.12M | 718.99K | 802.00 |
| Research & Development | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -146.80K | 1.33M | 200.71K | N/A |
| Operating Income | -3.01M | -1.33M | -919.69K | -800.00 |
| Other Expenses / Income | 2.51M | 2.80M | 121.36K | -2.00 |
| Before Tax Income | -492.62K | 1.47M | -798.33K | -802.00 |
| Income Tax Expenses | 495.32K | 477.78K | -11.36K | N/A |
| Net Income | -987.94K | 991.84K | -786.97K | -802.00 |
| Interest Expenses | N/A | -2.80M | N/A | N/A |
| Basic Shares Outstanding | 8.59M | 24.89M | 25.61M | 22.46M |
| Diluted Shares Outstanding | 8.59M | 24.89M | 25.61M | 22.46M |
| EBITDA | -3.01M | -3.89M | -1.03M | -800.00 |
| EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% |
| EBIT | -492.62K | -1.33M | -798.33K | -802.00 |
| EBIT Margin | 0.00% | 0.00% | 0.00% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |