| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 17.93B | 14.43B | 11.54B | 8.88B | 6.60B | 4.65B |
| Cost of Revenue | 13.47B | 10.51B | 8.25B | 4.84B | 3.40B | 2.21B |
| Gross Profit | 4.46B | 3.92B | 3.29B | 4.04B | 3.20B | 2.44B |
| Operating Expenses | 413.00M | 433.00M | 406.00M | 2.02B | 1.49B | 1.02B |
| Selling, General & Admin | 413.00M | 433.00M | 406.00M | 312.00M | 279.00M | 223.00M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 141.00M | 92.00M | 1.75B | 1.71B | 1.21B | -157.00M |
| Operating Income | 4.05B | 3.59B | 4.72B | 2.39B | 1.77B | 1.24B |
| Other Expenses / Income | -2.48B | -1.65B | -1.39B | -1.20B | -847.00M | 305.00M |
| Before Tax Income | 1.57B | 1.94B | 3.33B | 1.20B | 928.00M | 1.17B |
| Income Tax Expenses | 581.00M | 560.00M | 614.00M | 291.00M | 278.00M | 364.00M |
| Net Income | 102.00M | 1.38B | 2.72B | 904.00M | 650.00M | 329.00M |
| Interest Expenses | 2.50B | 1.85B | 1.47B | 1.18B | 904.00M | 555.00M |
| Basic Shares Outstanding | 459.40M | 458.10M | 445.05M | 442.05M | 428.40M | 415.35M |
| Diluted Shares Outstanding | 459.40M | 458.10M | 445.05M | 442.05M | 428.40M | 415.35M |
| EBITDA | 6.79B | 5.75B | 6.76B | 4.09B | 2.99B | 2.05B |
| EBITDA Margin | 37.85% | 39.83% | 58.57% | 46.09% | 45.31% | 44.09% |
| EBIT | 3.18B | 3.79B | 4.80B | 2.37B | 1.83B | 1.25B |
| EBIT Margin | 17.76% | 26.27% | 41.61% | 26.72% | 27.77% | 26.83% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |