| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17.93B | 14.43B | 11.54B | 8.88B | 6.60B | 4.65B | 3.54B | 2.12B | 1.85B | 1.92B | 1.83B |
| Cost of Revenue | 13.47B | 10.51B | 8.25B | 6.55B | 4.61B | 2.21B | 1.51B | 1.06B | 798.00M | 846.00M | 823.00M |
| Gross Profit | 4.46B | 3.92B | 3.29B | 2.34B | 1.99B | 2.44B | 2.03B | 1.05B | 1.06B | 1.08B | 1.00B |
| Operating Expenses | 413.00M | 127.00M | 1.51B | 37.00M | 156.00M | 719.00M | 851.00M | 117.00M | 303.00M | 408.00M | 619.00M |
| Selling, General & Admin | 413.00M | 433.00M | 406.00M | 312.00M | 279.00M | 223.00M | 239.00M | 166.00M | 134.00M | 115.00M | 110.00M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | 4.05B | 3.48B | 2.88B | 2.02B | 1.71B | 1.42B | 1.12B | 439.00M | 548.00M | 583.00M | 564.00M |
| Other Expenses / Income | -2.02B | -1.55B | 449.00M | -830.00M | -781.00M | -250.00M | -369.00M | -343.00M | -161.00M | -655.00M | -871.00M |
| Before Tax Income | 2.03B | 1.94B | 3.33B | 1.20B | 928.00M | 1.17B | 747.00M | 543.00M | 387.00M | 308.00M | 22.00M |
| Income Tax Expenses | 581.00M | 560.00M | 614.00M | 291.00M | 278.00M | 364.00M | 173.00M | 15.00M | 4.00M | 79.00M | 2.00M |
| Net Income | 125.00M | 87.00M | 613.00M | 121.00M | 19.00M | 163.00M | -11.00M | 276.00M | 166.00M | 101.00M | -108.00M |
| Interest Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 660.06M | 458.10M | 445.10M | 442.10M | 428.40M | 415.35M | 396.91M | 367.05M | 358.35M | 338.10M | 332.55M |
| Diluted Shares Outstanding | 459.40M | 458.10M | 445.10M | 442.10M | 428.40M | 415.35M | 396.90M | 367.05M | 358.35M | 338.10M | 332.55M |
| EBITDA | 6.79B | 5.64B | 4.92B | 3.73B | 2.92B | 2.22B | 1.79B | 886.00M | 923.00M | 963.00M | 893.00M |
| EBITDA Margin | 37.85% | 39.11% | 42.65% | 41.98% | 44.31% | 47.74% | 50.55% | 41.89% | 49.76% | 50.05% | 48.90% |
| EBIT | 706.00M | 647.00M | 1.23B | 412.00M | 297.00M | 527.00M | 162.00M | 291.00M | 170.00M | 180.00M | -106.00M |
| EBIT Margin | 3.94% | 4.48% | 10.64% | 4.64% | 4.50% | 11.33% | 4.58% | 13.76% | 9.16% | 9.36% | -5.81% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 |