Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
---|---|---|---|---|---|---|---|---|
Revenue | 2.50B | 1.89B | 1.64B | 1.43B | 1.62B | 1.56B | 1.32B | 347.00M |
Cost of Revenue | 778.00M | 542.00M | 526.00M | 244.00M | 244.00M | 236.00M | 195.00M | 89.00M |
Gross Profit | 1.73B | 1.34B | 1.12B | 1.19B | 1.38B | 1.32B | 1.13B | 258.00M |
Operating Expenses | 67.00M | 69.00M | 49.00M | 316.00M | 338.00M | 343.00M | 288.00M | 150.00M |
Selling, General & Admin | 67.00M | 69.00M | 49.00M | 33.00M | 30.00M | 24.00M | 25.00M | 9.00M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | 1.06B | -447.00M | 283.00M | 308.00M | -36.00M | -13.00M | N/A |
Operating Income | 1.66B | 2.34B | 621.00M | 312.00M | 993.00M | 563.00M | 454.00M | 145.00M |
Other Expenses / Income | -684.00M | 606.00M | -636.00M | -275.00M | -195.00M | -167.00M | -87.00M | -192.00M |
Before Tax Income | 974.00M | 1.88B | 432.00M | 37.00M | 842.00M | 815.00M | 753.00M | 57.00M |
Income Tax Expenses | 368.00M | 262.00M | 405.00M | 269.00M | 272.00M | 234.00M | 176.00M | 12.00M |
Net Income | 111.00M | 1.62B | 27.00M | -232.00M | 570.00M | 202.00M | 207.00M | 45.00M |
Interest Expenses | 697.00M | 544.00M | 294.00M | 214.00M | 156.00M | 127.00M | 71.00M | N/A |
Basic Shares Outstanding | 131.87M | 112.67M | 74.84M | 46.36M | 48.00M | 69.75M | 69.75M | N/A |
Diluted Shares Outstanding | 142.99M | 112.67M | 74.84M | 46.36M | 48.00M | 69.75M | 69.75M | N/A |
EBITDA | 2.04B | 2.53B | 953.54M | 562.21M | 1.30B | 1.20B | 1.10B | 249.00M |
EBITDA Margin | 81.34% | 134.03% | 58.04% | 39.32% | 80.36% | 76.66% | 83.37% | 71.76% |
EBIT | 1.18B | 2.42B | 726.00M | 251.00M | 998.00M | 563.00M | 454.00M | 57.00M |
EBIT Margin | 46.98% | 128.58% | 44.19% | 17.55% | 61.64% | 36.07% | 34.32% | 16.43% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |