| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.55B | 1.89B | 1.64B | 1.43B | 1.62B | 1.56B | 1.32B |
| Cost of Revenue | 792.27M | 542.00M | 526.00M | 244.00M | 244.00M | 236.00M | 195.00M |
| Gross Profit | 1.76B | 1.34B | 1.12B | 1.19B | 1.38B | 1.32B | 1.13B |
| Operating Expenses | 68.23M | 69.00M | 49.00M | 316.00M | 338.00M | 343.00M | 288.00M |
| Selling, General & Admin | 68.23M | 69.00M | 49.00M | 33.00M | 30.00M | 24.00M | 25.00M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 10.00M | 1.06B | -447.00M | 283.00M | 308.00M | -36.00M | 263.00M |
| Operating Income | 1.69B | 2.34B | 621.00M | 312.00M | 993.00M | 563.00M | 840.00M |
| Other Expenses / Income | -676.18M | -456.00M | -189.00M | -275.00M | -151.00M | -40.00M | -87.00M |
| Before Tax Income | 1.01B | 1.88B | 432.00M | 37.00M | 842.00M | 815.00M | 753.00M |
| Income Tax Expenses | 374.75M | 262.00M | 405.00M | 269.00M | 272.00M | 234.00M | 176.00M |
| Net Income | 111.00M | 1.62B | 27.00M | -232.00M | 570.00M | 202.00M | 207.00M |
| Interest Expenses | 709.78M | 544.00M | 294.00M | 214.00M | 156.00M | 127.00M | 71.00M |
| Basic Shares Outstanding | 142.99M | 112.67M | 74.84M | 46.36M | 48.00M | 69.75M | 69.75M |
| Diluted Shares Outstanding | 142.99M | 112.67M | 74.84M | 46.36M | 48.00M | 69.75M | 69.75M |
| EBITDA | 2.06B | 2.55B | 857.00M | 595.00M | 1.30B | 1.26B | 717.00M |
| EBITDA Margin | 80.82% | 135.10% | 52.16% | 41.61% | 80.36% | 81.04% | 54.20% |
| EBIT | 1.20B | 2.42B | 726.00M | 251.00M | 998.00M | 563.00M | 454.00M |
| EBIT Margin | 46.90% | 128.58% | 44.19% | 17.55% | 61.64% | 36.07% | 34.32% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |