| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17.93B | 14.43B | 11.54B | 8.88B | 6.60B | 4.65B | 3.54B | 2.12B | 1.85B | 1.92B | 1.83B | 2.00B | 1.64B | 634.00M | 29.80M | 32.90M | N/A |
| Cost of Revenue | 13.47B | 10.51B | 8.25B | 4.84B | 3.40B | 2.21B | 1.51B | 1.06B | 798.00M | 846.00M | 823.00M | 1.09B | 899.00M | 413.00M | 15.00M | 10.30M | N/A |
| Gross Profit | 4.46B | 3.92B | 3.29B | 4.04B | 3.20B | 2.44B | 2.03B | 1.05B | 1.06B | 1.08B | 1.00B | 910.00M | 737.00M | 221.00M | 14.80M | 22.60M | N/A |
| Operating Expenses | 413.00M | 433.00M | 406.00M | 2.02B | 1.49B | 1.02B | 910.00M | 613.00M | 509.00M | 495.00M | 439.00M | 327.00M | 188.00M | N/A | 16.60M | 18.70M | N/A |
| Selling, General & Admin | 413.00M | 433.00M | 406.00M | 312.00M | 279.00M | 223.00M | 239.00M | 166.00M | 134.00M | 115.00M | 110.00M | 95.00M | 61.00M | 35.00M | 16.60M | 18.70M | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 141.00M | 92.00M | 1.75B | 1.71B | 1.21B | -157.00M | 671.00M | 447.00M | 375.00M | 380.00M | 329.00M | 232.00M | 127.00M | N/A | N/A | N/A | N/A |
| Operating Income | 4.05B | 3.59B | 4.72B | 2.39B | 1.77B | 1.24B | 1.12B | 439.00M | 548.00M | 583.00M | 564.00M | 583.00M | 549.00M | 186.00M | -1.80M | 3.90M | N/A |
| Other Expenses / Income | -2.48B | -1.65B | -1.39B | -1.20B | -847.00M | 305.00M | -369.00M | 104.00M | -161.00M | -267.00M | -542.00M | -246.00M | 49.00M | 309.00M | 75.30M | 2.30M | -7.30M |
| Before Tax Income | 1.57B | 1.94B | 3.33B | 1.20B | 928.00M | 1.17B | 747.00M | 543.00M | 387.00M | 316.00M | 22.00M | 337.00M | 598.00M | 495.00M | 73.50M | 6.20M | -7.30M |
| Income Tax Expenses | 581.00M | 560.00M | 614.00M | 291.00M | 278.00M | 364.00M | 173.00M | 15.00M | -4.00M | 79.00M | 2.00M | 46.00M | 158.00M | -15.00M | 15.70M | 3.40M | -8.40M |
| Net Income | 102.00M | 1.38B | 2.72B | 904.00M | 650.00M | 329.00M | 124.00M | 373.00M | 235.00M | 145.00M | -32.00M | 80.00M | 187.00M | 467.00M | 47.80M | 28.00M | 1.10M |
| Interest Expenses | 2.50B | 1.85B | 1.47B | 1.18B | 904.00M | 555.00M | 424.00M | 389.00M | 361.00M | 357.00M | 357.00M | 402.00M | 335.00M | 144.00M | 14.50M | 12.90M | N/A |
| Basic Shares Outstanding | 459.40M | 458.10M | 445.05M | 442.05M | 428.40M | 415.35M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Diluted Shares Outstanding | 459.40M | 458.10M | 445.05M | 442.05M | 428.40M | 415.35M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| EBITDA | 6.79B | 5.75B | 6.76B | 4.09B | 2.99B | 2.05B | 1.39B | 1.22B | 967.00M | 961.00M | 656.00M | 760.00M | 807.00M | 625.00M | 85.50M | 52.00M | N/A |
| EBITDA Margin | 37.85% | 39.83% | 58.57% | 46.09% | 45.31% | 44.09% | 39.38% | 57.87% | 52.13% | 49.95% | 35.93% | 37.92% | 49.33% | 98.58% | 286.91% | 158.05% | 0.00% |
| EBIT | 3.18B | 3.79B | 4.80B | 2.37B | 1.83B | 1.25B | 721.00M | 777.00M | 592.00M | 581.00M | 327.00M | 528.00M | 680.00M | 596.00M | 78.00M | 44.30M | -7.30M |
| EBIT Margin | 17.76% | 26.27% | 41.61% | 26.72% | 27.77% | 26.83% | 20.40% | 36.74% | 31.91% | 30.20% | 17.91% | 26.35% | 41.56% | 94.01% | 261.74% | 134.65% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 |