Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 9.84B | 10.17B | 10.98B | 13.44B | 14.38B | 13.45B | 12.27B | 11.45B | 10.76B | 9.70B | 6.93B | 5.52B | 5.05B | 4.72B | 4.38B | 4.10B | 3.17B | 1.87B | 1.71B | 1.60B | 679.18M | 1.15B | 1.04B | 926.45M | 794.43M | 557.59M | 434.04M | 277.09M | 151.69M | 156.34M |
Cost of Revenue | 2.53B | 2.28B | 2.11B | 1.81B | 1.96B | 1.82B | 1.63B | 1.48B | 1.24B | 1.17B | 857.73M | 545.49M | 466.78M | 400.26M | 382.10M | 401.99M | 335.19M | 274.38M | 373.61M | 554.32M | 284.74M | 160.16M | 136.51M | 125.20M | 111.00M | 74.51M | 50.19M | 28.52M | 10.50M | 9.95M |
Gross Profit | 7.30B | 7.90B | 8.87B | 11.64B | 12.42B | 11.64B | 10.64B | 9.97B | 9.52B | 8.53B | 6.07B | 4.97B | 4.58B | 4.32B | 4.00B | 3.70B | 2.84B | 1.60B | 1.34B | 1.04B | 394.44M | 988.21M | 906.85M | 801.25M | 683.43M | 483.08M | 383.86M | 248.56M | 141.19M | 146.40M |
Operating Expenses | 5.47B | 4.99B | 6.06B | 7.19B | 5.39B | 5.64B | 5.12B | 4.32B | 4.51B | 4.62B | 3.58B | 3.13B | 2.84B | 2.75B | 2.70B | 2.46B | 1.97B | 1.99B | 1.69B | 1.61B | 1.26B | 691.57M | 546.65M | 472.90M | 367.18M | 292.44M | 234.89M | 207.74M | 133.74M | 148.30M |
Selling, General & Admin | 2.55B | 2.40B | 2.67B | 2.50B | 2.37B | 2.11B | 1.94B | 1.95B | 2.11B | 2.23B | 1.71B | 1.28B | 1.37B | 1.29B | 1.13B | 925.30M | 776.10M | 685.07M | 644.76M | 578.49M | 174.60M | 324.00M | 232.10M | 170.06M | 146.03M | 115.21M | 90.10M | 73.63M | 40.29M | 24.69M |
Research & Development | 2.46B | 2.23B | 2.50B | 3.99B | 2.28B | 2.60B | 2.25B | 1.97B | 2.01B | 1.89B | 1.44B | 1.33B | 1.22B | 1.25B | 1.28B | 1.07B | 925.16M | 1.05B | 747.67M | 687.66M | 1.06B | 367.57M | 314.56M | 302.84M | 221.15M | 177.23M | 145.50M | 132.38M | 87.45M | 91.21M |
Other Operating Expenses | -3.50M | 358.50M | 888.50M | 697.70M | 731.50M | 11.00M | 927.00M | 395.80M | 382.60M | 489.76M | 428.31M | 520.10M | 244.63M | 208.93M | 289.81M | 459.54M | 271.57M | 257.32M | 302.31M | 347.68M | 33.18M | N/A | N/A | N/A | N/A | N/A | -711.00K | 1.72M | 6.00M | 32.40M |
Operating Income | 1.30B | 2.32B | 2.84B | 4.55B | 7.04B | 5.89B | 5.34B | 5.65B | 5.01B | 3.92B | 2.49B | 1.84B | 1.74B | 1.57B | 1.30B | 1.24B | 863.58M | -393.49M | -354.73M | -572.33M | -869.67M | 296.64M | 360.20M | 328.36M | 316.25M | 190.64M | 148.97M | 40.83M | 7.45M | -1.91M |
Other Expenses / Income | -563.90M | 1.27B | -1.10B | 497.40M | 83.30M | -101.20M | -215.40M | -720.10M | -247.60M | 29.87M | -9.48M | 16.62M | -32.50M | -339.11M | 37.25M | -89.67M | 47.01M | 885.65M | 610.92M | 636.42M | -10.96M | -20.04M | 29.30M | 158.75M | 12.77M | 19.55M | N/A | N/A | N/A | N/A |
Before Tax Income | 1.30B | 3.59B | 1.75B | 5.05B | 7.13B | 5.90B | 5.13B | 4.93B | 4.77B | 3.95B | 2.48B | 1.86B | 1.71B | 1.23B | 1.33B | 1.15B | 910.60M | 492.16M | 256.19M | 64.09M | -880.62M | 276.60M | 389.50M | 487.11M | 329.02M | 210.19M | 148.97M | 40.83M | 7.45M | -1.91M |
Income Tax Expenses | 135.30M | 632.80M | 52.50M | 992.30M | 1.16B | 1.43B | 2.46B | 1.24B | 1.16B | 989.94M | 601.01M | 470.55M | 444.53M | 331.33M | 355.62M | 365.78M | 272.42M | 278.43M | 95.48M | 39.01M | -5.53M | 77.45M | 116.81M | 153.53M | 108.57M | 71.50M | 59.80M | 299.00K | 1.78M | 2.99M |
Net Income | 1.16B | 3.05B | 1.56B | 4.00B | 5.89B | 4.43B | 2.54B | 3.70B | 3.55B | 2.93B | 1.86B | 1.38B | 1.23B | 1.01B | 970.13M | 783.17M | 638.17M | 217.51M | 160.71M | 25.09M | -875.10M | 199.15M | 272.68M | 333.58M | 220.45M | 138.70M | 89.17M | 40.53M | 5.66M | -4.90M |
Interest Expenses | 246.90M | 246.60M | 253.60M | 222.50M | 187.40M | 200.60M | 250.80M | 260.00M | 95.50M | 29.50M | 31.90M | 36.50M | 33.00M | 36.10M | 35.80M | 52.00M | 40.50M | 871.00K | 9.65M | 18.90M | 15.18M | 3.55M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 144.70M | 145.30M | 149.10M | 160.90M | 187.10M | 204.90M | 212.60M | 218.40M | 230.70M | 236.36M | 236.92M | 237.94M | 242.40M | 252.31M | 287.36M | 292.33M | 315.84M | 338.58M | 335.59M | 335.00M | 177.98M | 149.34M | 148.35M | 446.23M | 449.76M | 442.61M | 442.87M | 439.33M | 218.67M | 196.64M |
Diluted Shares Outstanding | 145.60M | 146.00M | 149.60M | 161.30M | 187.40M | 205.30M | 213.00M | 218.80M | 231.20M | 237.18M | 238.31M | 239.74M | 245.03M | 254.87M | 289.48M | 294.98M | 320.17M | 345.28M | 346.16M | 343.48M | 177.98M | 151.93M | 152.92M | 463.81M | 473.36M | 462.81M | 459.00M | 922.86M | 705.00M | 196.64M |
EBITDA | 2.60B | 2.69B | 3.66B | 4.81B | 7.52B | 6.86B | 6.33B | 5.88B | 5.40B | 4.64B | 3.03B | 2.25B | 2.07B | 1.73B | 1.79B | 1.66B | 1.33B | 872.68M | 668.05M | 522.43M | -804.13M | 325.24M | 426.41M | 525.93M | 360.12M | 234.78M | 168.26M | 56.09M | 18.36M | 6.15M |
EBITDA Margin | 26.42% | 26.40% | 33.30% | 35.76% | 52.29% | 50.99% | 51.57% | 51.38% | 50.21% | 47.84% | 43.67% | 40.84% | 41.02% | 36.61% | 40.88% | 40.59% | 41.98% | 46.61% | 38.98% | 32.74% | -118.40% | 28.32% | 40.87% | 56.77% | 45.33% | 42.11% | 38.77% | 20.24% | 12.10% | 3.93% |
EBIT | 1.54B | 3.93B | 1.86B | 5.22B | 7.23B | 6.06B | 5.25B | 5.20B | 4.80B | 3.95B | 2.50B | 1.89B | 1.71B | 1.37B | 1.36B | 1.20B | 951.10M | 496.81M | 265.84M | 82.99M | -865.44M | 280.14M | 389.50M | 487.11M | 329.02M | 210.19M | 148.97M | 40.83M | 7.45M | -1.91M |
EBIT Margin | 15.69% | 38.59% | 16.96% | 38.79% | 50.31% | 45.02% | 42.76% | 45.42% | 44.63% | 40.75% | 36.00% | 34.21% | 33.91% | 29.10% | 31.10% | 29.31% | 29.99% | 26.54% | 15.51% | 5.20% | -127.42% | 24.39% | 37.33% | 52.58% | 41.42% | 37.70% | 34.32% | 14.73% | 4.91% | -1.22% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |