Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 134.60B | 123.67B | 124.49B | 107.07B | 107.41B | 102.28B | 84.81B | 70.55B | 66.38B | 49.05B | 31.94B | 22.31B | 14.50B | 7.92B | 4.45B | 3.20B | 1.74B | 837.84M | 40.57M | 117.45M | 40.57M |
Cost of Revenue | 65.03B | 63.94B | 64.31B | 55.16B | 62.85B | 51.74B | 43.06B | 35.28B | 27.46B | 18.89B | 11.47B | 6.45B | 3.90B | 2.15B | 1.62B | 1.16B | 645.41M | 245.49M | 22.64M | 32.99M | 20.70M |
Gross Profit | 69.57B | 59.74B | 60.18B | 51.92B | 44.56B | 50.53B | 41.75B | 35.27B | 38.92B | 30.17B | 20.47B | 15.86B | 10.60B | 5.77B | 2.83B | 2.04B | 1.10B | 592.35M | 17.93M | 84.46M | 19.87M |
Operating Expenses | 47.71B | 43.83B | 49.66B | 37.58B | 38.26B | 35.00B | 26.06B | 25.22B | 27.25B | 17.36B | 9.28B | 4.81B | 3.03B | 1.81B | 1.23B | 946.06M | 551.87M | 329.47M | 27.23M | 73.46M | 29.16M |
Selling, General & Admin | 23.52B | 20.51B | 24.72B | 18.06B | 19.91B | 19.23B | 13.13B | 15.07B | 17.08B | 10.38B | 5.17B | 2.50B | 1.69B | 1.09B | 803.99M | 659.80M | 411.16M | 250.24M | 22.04M | 55.51M | 22.04M |
Research & Development | 24.19B | 23.32B | 24.94B | 19.51B | 18.35B | 15.77B | 12.93B | 10.15B | 10.18B | 6.98B | 4.11B | 2.30B | 1.33B | 718.04M | 422.62M | 286.26M | 140.70M | 79.23M | 5.19M | 11.41M | 5.19M |
Other Operating Expenses | N/A | -5.74B | -1.04B | 9.40B | -8.46B | 9.43B | 4.60B | 3.79B | 24.73B | 257.70M | 186.02M | 454.27M | 1.69B | 1.09B | 659.80M | 250.24M | 411.16M | 250.24M | N/A | 62.05M | 23.97M |
Operating Income | 21.86B | -5.58B | -8.46B | -8.37B | -19.48B | 15.53B | 15.69B | 10.05B | 11.67B | 12.80B | 11.19B | 11.05B | 7.58B | 3.96B | 1.60B | 1.10B | 547.15M | 262.88M | -9.29M | 11.00M | -9.30M |
Other Expenses / Income | 3.34B | 15.69B | 19.24B | 8.75B | -6.65B | 11.79B | 5.59B | 4.46B | 26.23B | 1.68B | 1.02B | 914.12M | 232.52M | 102.39M | 78.18M | 586.39M | 69.06M | 901.30M | 58.81M | 1.48M | 13.67M |
Before Tax Income | 25.20B | 10.11B | 10.78B | 23.09B | -340.00M | 27.32B | 21.28B | 14.51B | 37.91B | 14.47B | 12.19B | 11.97B | 7.81B | 4.06B | 1.68B | 1.16B | 616.22M | 309.42M | -8.88M | 12.48M | -8.88M |
Income Tax Expenses | 3.65B | 2.58B | 3.19B | 4.06B | 1.95B | 4.74B | 3.00B | 2.91B | 5.47B | 2.23B | 1.83B | 1.57B | 1.19B | 536.00M | 198.02M | 116.07M | -12.75M | 12.26M | -410.00K | 480.13K | -413.91K |
Net Income | 20.32B | 7.56B | 7.59B | 22.47B | -2.29B | 27.57B | 18.30B | 11.63B | 33.66B | 13.19B | 10.52B | 10.46B | 6.64B | 3.53B | 1.49B | 1.05B | 628.97M | 301.77M | -8.88M | 12.00M | -8.88M |
Interest Expenses | 3.25B | 2.91B | 3.42B | 3.10B | 2.96B | 1.88B | 1.61B | 1.16B | 1.04B | 628.57M | 447.08M | 107.86M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 46.05M | 347.75M | 344.75M | 341.50M | 348.38M | 348.99M | 347.25M | 346.65M | 349.22M | 350.62M | 349.86M | 349.40M | 348.90M | 348.05M | 345.71M | 345.71M | 338.73M | 342.17M | 198.08M | 109.83M | 113.56M |
Diluted Shares Outstanding | 44.33M | 351.12M | 351.75M | 344.50M | 348.88M | 349.35M | 349.52M | 347.57M | 350.34M | 351.98M | 350.36M | 349.79M | 349.63M | 349.18M | 347.76M | 347.76M | 347.24M | 347.17M | 320.44M | 281.24M | 113.56M |
EBITDA | 36.53B | 14.51B | 14.10B | 14.34B | 24.76B | 29.33B | 29.34B | 18.38B | 38.77B | 15.03B | 12.68B | 12.08B | 8.78B | 4.54B | 1.92B | 1.92B | 728.09M | 1.38B | 69.63M | 20.95M | 69.63M |
EBITDA Margin | 27.14% | 11.73% | 11.33% | 13.39% | 23.05% | 28.68% | 34.59% | 26.05% | 58.40% | 30.64% | 39.70% | 54.15% | 60.53% | 57.34% | 43.21% | 60.09% | 41.74% | 164.41% | 171.62% | 17.83% | 171.62% |
EBIT | 27.21B | 13.05B | 14.20B | 29.64B | 2.62B | 34.20B | 22.91B | 15.70B | 40.18B | 16.05B | 12.79B | 12.14B | 7.83B | 4.06B | 1.68B | 1.16B | 616.22M | 314.02M | -9.29M | 12.48M | -9.30M |
EBIT Margin | 20.22% | 10.55% | 11.41% | 27.68% | 2.44% | 33.44% | 27.01% | 22.26% | 60.53% | 32.71% | 40.05% | 54.42% | 53.98% | 51.31% | 37.84% | 36.40% | 35.32% | 37.48% | -22.91% | 10.63% | -22.91% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 |