| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Revenue | 2.53M | 4.80K | N/A | N/A | N/A |
| Cost of Revenue | 1.99M | 467.00 | 4.82K | 22.24K | 40.28K |
| Gross Profit | 542.02K | 4.34K | -4.82K | -22.24K | -40.28K |
| Operating Expenses | 8.52M | 4.02M | 2.21M | 2.60M | 3.05M |
| Selling, General & Admin | 6.79M | 2.73M | 880.77K | 994.34K | 1.20M |
| Research & Development | 1.72M | 1.29M | 1.33M | 1.61M | 1.85M |
| Other Operating Expenses | -27.80K | -1.87M | 724.93K | -4.28M | N/A |
| Operating Income | -7.97M | -4.01M | -2.21M | -2.60M | -3.09M |
| Other Expenses / Income | 57.21K | -4.14M | -4.12M | -4.66M | -212.06K |
| Before Tax Income | -7.92M | -8.15M | -6.32M | -7.27M | -3.30M |
| Income Tax Expenses | 20.99K | 2.46K | 1.95K | 2.75K | 3.20K |
| Net Income | -7.94M | -8.15M | -6.33M | -7.27M | -3.31M |
| Interest Expenses | 37.12K | 2.53M | 1.00M | 382.17K | 214.83K |
| Basic Shares Outstanding | 8.75M | 4.50M | 7.38M | 7.38M | 7.38M |
| Diluted Shares Outstanding | 8.75M | 4.50M | 7.38M | 7.38M | 7.38M |
| EBITDA | -7.72M | -5.82M | -1.48M | -6.86M | -3.05M |
| EBITDA Margin | -304.98% | -121,196.96% | 0.00% | 0.00% | 0.00% |
| EBIT | -7.88M | -5.62M | -5.32M | -6.88M | -3.09M |
| EBIT Margin | -311.11% | -116,989.67% | 0.00% | 0.00% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |