| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|
| Revenue | 41.09M | 34.14M | 14.63M | 7.37M |
| Cost of Revenue | 47.68M | 19.00M | 3.78M | 970.00K |
| Gross Profit | -6.59M | 15.14M | 10.85M | 6.40M |
| Operating Expenses | 11.11M | 24.92M | 10.46M | 6.91M |
| Selling, General & Admin | 8.00M | 8.89M | 4.57M | 5.01M |
| Research & Development | 0 | 0 | 0 | -2.00 |
| Other Operating Expenses | -11.11M | 16.03M | 5.89M | 1.90M |
| Operating Income | -17.70M | -772.00K | 3.83M | 4.53M |
| Other Expenses / Income | 1.93M | -5.46M | -2.89M | -19.28M |
| Before Tax Income | -15.77M | -6.24M | 945.00K | -14.75M |
| Income Tax Expenses | -11.39M | 228.00K | -92.85M | 11.21M |
| Net Income | -4.37M | -6.46M | 100.15M | -25.97M |
| Interest Expenses | 10.17M | 5.70M | 2.92M | 3.19M |
| Basic Shares Outstanding | 3.85M | 3.84M | 3.84M | 3.84M |
| Diluted Shares Outstanding | 3.85M | 3.84M | 3.84M | 3.84M |
| EBITDA | -1.52M | 18.00M | 13.66M | 20.07M |
| EBITDA Margin | -3.70% | 52.71% | 93.36% | 272.37% |
| EBIT | -5.60M | -537.00K | 10.22M | -11.56M |
| EBIT Margin | -13.62% | -1.57% | 69.84% | -156.89% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |