| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.12B | 8.47B | 7.14B | 8.50B | 6.55B | 8.96B | 6.84B | 3.02B | 8.89B | 9.45B |
| Cost of Revenue | 1.51B | N/A | N/A | N/A | N/A | 40.00M | N/A | N/A | N/A | N/A |
| Gross Profit | 2.61B | 8.47B | 7.14B | 8.50B | 6.55B | 8.93B | N/A | N/A | N/A | N/A |
| Operating Expenses | 2.44B | 8.64B | -7.80B | -10.34B | -8.00B | -7.78B | N/A | N/A | N/A | N/A |
| Selling, General & Admin | 730.00M | 647.00M | 665.00M | 627.00M | 620.00M | 534.00M | 592.00M | N/A | 576.00M | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -2.44B | 8.64B | -8.47B | -10.97B | -8.62B | -8.32B | N/A | N/A | N/A | N/A |
| Operating Income | -1.48B | -24.00M | -659.00M | -1.84B | -1.45B | 1.14B | N/A | N/A | N/A | N/A |
| Other Expenses / Income | -1.47B | -148.00M | 451.00M | 418.00M | 394.00M | 397.00M | 651.00M | 736.00M | 422.00M | 535.00M |
| Before Tax Income | -1.47B | -172.00M | -208.00M | -1.42B | -1.05B | 989.00M | -615.00M | -4.71B | 1.46B | 1.53B |
| Income Tax Expenses | -367.00M | -182.00M | -105.00M | -363.00M | -317.00M | 119.00M | -237.00M | -1.77B | 343.00M | 369.00M |
| Net Income | -1.11B | 10.00M | -103.00M | -1.06B | -735.00M | 865.00M | -378.00M | -2.94B | 1.12B | 1.16B |
| Interest Expenses | 153.00M | 153.00M | 163.00M | 184.00M | 191.00M | 158.00M | 153.00M | N/A | 170.00M | N/A |
| Basic Shares Outstanding | 66.01M | 72.97M | 83.78M | 95.35M | 112.51M | 117.53M | 165.80M | 165.80M | 165.80M | 165.80M |
| Diluted Shares Outstanding | 66.01M | 73.58M | 83.78M | 95.35M | 112.51M | 117.53M | 165.80M | 165.80M | 165.80M | 165.80M |
| EBITDA | -1.48B | -257.00M | -659.00M | -1.84B | -1.45B | 1.16B | -445.00M | -4.69B | 1.66B | 1.56B |
| EBITDA Margin | -35.92% | -3.03% | -9.23% | -21.60% | -22.06% | 12.94% | -6.50% | -155.33% | 18.65% | 16.51% |
| EBIT | -1.33B | -19.00M | -45.00M | -1.24B | -861.00M | 1.14B | -462.00M | -4.71B | 1.63B | 1.53B |
| EBIT Margin | -32.21% | -0.22% | -0.63% | -14.52% | -13.14% | 12.74% | -6.75% | -155.90% | 18.36% | 16.17% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |