| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.12B | 8.47B | 7.14B | 8.50B | 6.55B | 8.96B | 6.84B | 3.02B | 8.89B | 9.45B | 8.79B |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | 40.00M | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 4.12B | 8.47B | 7.14B | 8.50B | 6.55B | 8.93B | 6.84B | 3.02B | 8.89B | 9.45B | 8.79B |
| Operating Expenses | 3.95B | 8.64B | -7.80B | -10.34B | -8.00B | -7.78B | -7.30B | -7.72B | -7.26B | -7.92B | 7.42B |
| Selling, General & Admin | 730.00M | 647.00M | 665.00M | 627.00M | 620.00M | 534.00M | 592.00M | N/A | 576.00M | 7.00M | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 3.22B | 8.64B | -8.47B | -10.97B | -8.62B | -8.32B | -7.90B | -7.72B | -7.83B | -7.92B | N/A |
| Operating Income | N/A | -24.00M | -659.00M | -1.84B | -1.45B | 1.14B | -462.00M | -4.71B | 1.63B | 1.53B | 1.36B |
| Other Expenses / Income | -1.47B | -2.06B | 451.00M | -1.42B | -1.05B | -7.83B | -615.00M | 2.79B | -7.37B | -243.00M | N/A |
| Before Tax Income | -1.47B | -172.00M | -208.00M | -1.42B | -1.05B | 989.00M | -615.00M | -4.71B | 1.46B | 1.53B | 1.36B |
| Income Tax Expenses | -367.00M | -182.00M | -105.00M | -363.00M | -317.00M | 119.00M | -237.00M | -1.77B | 343.00M | 369.00M | 333.00M |
| Net Income | -1.11B | 10.00M | -103.00M | -1.06B | -735.00M | 865.00M | -378.00M | -2.94B | 1.12B | 1.16B | 1.03B |
| Interest Expenses | 153.00M | 153.00M | 163.00M | 184.00M | 191.00M | 158.00M | 153.00M | 175.00M | 170.00M | N/A | N/A |
| Basic Shares Outstanding | 60.47M | 72.97M | 83.78M | 95.35M | 112.51M | 117.53M | 119.62M | 119.77M | 119.77M | 122.72M | N/A |
| Diluted Shares Outstanding | 66.01M | 73.58M | 83.78M | 95.35M | 112.51M | 117.53M | 119.77M | 122.72M | 122.72M | 122.72M | N/A |
| EBITDA | N/A | N/A | N/A | N/A | N/A | 1.17B | -445.00M | -4.50B | 1.66B | 1.77B | 8.79B |
| EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 12.99% | -6.50% | -149.11% | 18.65% | 18.74% | 100.00% |
| EBIT | -1.33B | -19.00M | -45.00M | -1.24B | -861.00M | 1.14B | -462.00M | -4.53B | 1.63B | 1.53B | 1.36B |
| EBIT Margin | -32.21% | -0.22% | -0.63% | -14.52% | -13.14% | 12.74% | -6.75% | -150.10% | 18.36% | 16.17% | 15.52% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 |