| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 |
|---|---|---|---|---|---|---|
| Revenue | N/A | 2.12M | N/A | 2.30M | 323.40K | 477.60K |
| Cost of Revenue | 1.69M | 2.12M | N/A | 2.30M | 323.40K | 477.60K |
| Gross Profit | -1.69M | N/A | N/A | N/A | N/A | N/A |
| Operating Expenses | 6.09M | 2.12M | 14.91M | 2.30M | 323.40K | 477.60K |
| Selling, General & Admin | 1.69M | 2.12M | 674.61K | 2.30M | 323.40K | 477.60K |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 2.12M | N/A | N/A | N/A | N/A |
| Operating Income | -1.69M | -2.12M | -562.18K | -2.30M | -323.40K | -477.60K |
| Other Expenses / Income | 10.08M | 9.88M | 12.99M | 182.52K | 80.71K | 3.91K |
| Before Tax Income | 8.39M | 7.75M | 12.43M | -2.11M | -242.69K | -473.69K |
| Income Tax Expenses | 510.29K | 86.23K | -674.00 | -182.52K | -80.71K | -3.91K |
| Net Income | 7.88M | 7.67M | 12.43M | -1.93M | -161.98K | -469.78K |
| Interest Expenses | N/A | -9.87M | N/A | -182.52K | -80.71K | -3.91K |
| Basic Shares Outstanding | 10.12M | 27.57M | 28.75M | 2.14M | 2.14M | 2.14M |
| Diluted Shares Outstanding | 10.12M | 27.57M | 28.75M | 2.14M | 2.14M | 2.14M |
| EBITDA | 10.08M | -8.96M | -562.18K | -2.11M | -242.69K | -473.69K |
| EBITDA Margin | 0.00% | -422.04% | 0.00% | -92.05% | -75.04% | -99.18% |
| EBIT | 8.39M | -2.12M | 12.43M | -2.30M | -323.40K | -477.60K |
| EBIT Margin | 0.00% | -100.00% | 0.00% | -100.00% | -100.00% | -100.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 |