Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2011-01-25 |
---|---|---|---|---|---|---|---|---|---|---|
Revenue | 26.12M | -20.77M | 18.30M | 6.75M | 21.74M | 3.66M | 19.40M | 10.76M | 18.14M | N/A |
Cost of Revenue | 11.22M | 2.59M | 2.82M | 2.61M | 2.89M | 3.06M | 3.14M | 2.92M | 3.23M | N/A |
Gross Profit | 14.89M | -23.36M | 15.48M | 4.13M | 18.84M | 602.04K | 16.27M | 7.84M | 14.91M | N/A |
Operating Expenses | 26.12M | 1.84M | 1.74M | 1.68M | 1.64M | 1.84M | 1.87M | -31.96M | 28.88M | N/A |
Selling, General & Admin | 1.22M | 1.04M | 949.13K | 892.51K | 846.99K | 1.05M | 1.09M | 809.46K | 419.85K | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 24.89M | 791.13K | 789.57K | 789.25K | 794.47K | 753.78K | 750.37K | 32.77M | -28.46M | N/A |
Operating Income | 29.83M | -20.10M | 16.56M | 5.06M | 20.10M | 5.51M | 19.66M | 39.80M | -13.97M | N/A |
Other Expenses / Income | -5.40M | -3.26M | N/A | N/A | N/A | 3.06M | 3.14M | -1.56M | N/A | N/A |
Before Tax Income | 24.43M | -22.60M | 16.56M | 5.06M | 20.10M | 1.82M | 17.53M | 38.25M | -14.93M | N/A |
Income Tax Expenses | N/A | -228.49K | -2.17M | -2.67M | -4.66M | -161.14K | -52.52K | N/A | N/A | N/A |
Net Income | 24.43M | -22.60M | 16.56M | 5.06M | 20.10M | 1.82M | 17.53M | 38.25M | -14.93M | N/A |
Interest Expenses | 4.96M | 2.50M | 1.18M | 1.71M | 3.73M | 3.69M | 2.13M | 1.56M | 961.14K | N/A |
Basic Shares Outstanding | 12.71M | 13.01M | 12.71M | 12.98M | 12.71M | 12.70M | 12.61M | 12.70M | 12.70M | 100.00M |
Diluted Shares Outstanding | 12.71M | 13.01M | 12.71M | 12.98M | 12.71M | 13.01M | 12.61M | 12.70M | 12.70M | 100.00M |
EBITDA | 29.83M | -20.10M | 16.56M | 7.53M | 20.10M | 1.82M | 19.66M | 38.25M | -14.93M | N/A |
EBITDA Margin | 114.20% | 96.79% | 90.50% | 111.66% | 92.45% | 49.77% | 101.31% | 355.31% | -82.29% | 0.00% |
EBIT | 29.39M | -20.33M | 15.57M | 4.10M | 19.16M | 5.35M | 19.61M | 39.80M | -13.97M | N/A |
EBIT Margin | 112.52% | 97.89% | 85.07% | 60.77% | 88.14% | 146.09% | 101.04% | 369.76% | -76.99% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2011-01-25 |