Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 |
---|---|---|---|---|---|---|---|---|---|
Revenue | 385.63M | 227.54M | 186.56M | 149.21M | 90.91M | 70.01M | 49.99M | 43.01M | 37.33M |
Cost of Revenue | -1.26M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 386.89M | 227.54M | 186.56M | 149.21M | 90.91M | 70.01M | N/A | N/A | N/A |
Operating Expenses | 48.51M | -124.45M | -122.00M | -112.43M | -61.05M | -38.67M | N/A | N/A | N/A |
Selling, General & Admin | 98.35M | 93.00M | 82.13M | 57.39M | 35.13M | 27.86M | 27.05M | 25.06M | 20.49M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -48.51M | -217.44M | -204.13M | -169.82M | -96.18M | -72.84M | N/A | N/A | N/A |
Operating Income | 90.82M | 103.09M | 64.56M | 36.78M | 29.85M | 31.34M | N/A | N/A | N/A |
Other Expenses / Income | 90.59M | -34.50M | 64.56M | 36.78M | 29.85M | -13.97M | N/A | N/A | N/A |
Before Tax Income | 90.59M | 68.59M | 64.56M | 36.78M | 29.85M | 17.37M | 8.95M | 6.72M | 5.62M |
Income Tax Expenses | 19.54M | 14.34M | 12.42M | 6.79M | 6.08M | 3.28M | 4.10M | 1.61M | 1.52M |
Net Income | 71.04M | 54.26M | 52.14M | 29.99M | 23.77M | 14.09M | 4.85M | 5.11M | 4.10M |
Interest Expenses | 31.29M | 36.54M | 16.55M | 22.11M | 23.27M | 13.97M | 7.23M | 5.83M | 4.47M |
Basic Shares Outstanding | 25.08M | 22.63M | 20.50M | 18.17M | 13.31M | 11.12M | 11.53M | 6.92M | 7.04M |
Diluted Shares Outstanding | 25.30M | 22.82M | 20.63M | 18.24M | 13.67M | 11.55M | 11.53M | 6.92M | 7.04M |
EBITDA | 6.77M | 109.95M | 70.35M | 39.95M | 31.44M | 32.51M | 17.36M | 13.85M | 11.28M |
EBITDA Margin | 1.75% | 48.32% | 37.71% | 26.77% | 34.59% | 46.43% | 34.73% | 32.20% | 30.22% |
EBIT | 121.88M | 105.13M | 81.11M | 58.89M | 53.12M | 31.34M | 16.18M | 12.55M | 10.09M |
EBIT Margin | 31.60% | 46.20% | 43.48% | 39.47% | 58.44% | 44.76% | 32.37% | 29.18% | 27.02% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 |