| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|
| Revenue | 65.00K | 10.00K | N/A | N/A |
| Cost of Revenue | 5.20K | 800.00 | N/A | N/A |
| Gross Profit | 59.80K | 9.20K | N/A | N/A |
| Operating Expenses | 5.43M | 2.47M | 555.36K | 347.19K |
| Selling, General & Admin | 3.99M | 1.86M | 555.36K | 347.19K |
| Research & Development | 1.43M | 609.27K | N/A | N/A |
| Other Operating Expenses | N/A | 459.00 | N/A | N/A |
| Operating Income | -5.37M | -2.46M | -555.36K | -347.19K |
| Other Expenses / Income | 11.65K | -346.69K | -30.48K | 5.50K |
| Before Tax Income | -5.36M | -2.80M | -585.84K | -341.69K |
| Income Tax Expenses | N/A | 347.60K | -196.16K | -194.53K |
| Net Income | -5.36M | -2.80M | -585.84K | -341.69K |
| Interest Expenses | 79.09K | 347.14K | 40.40K | 11.77K |
| Basic Shares Outstanding | 6.05M | 6.09M | 5.65M | 5.65M |
| Diluted Shares Outstanding | 6.05M | 6.09M | 5.65M | 5.65M |
| EBITDA | -5.28M | -2.45M | -555.36K | -347.19K |
| EBITDA Margin | -8,115.47% | -24,542.96% | 0.00% | 0.00% |
| EBIT | -5.28M | -2.11M | -741.61K | -524.45K |
| EBIT Margin | -8,118.12% | -21,077.38% | 0.00% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |