| Financial Year End | 2024-09-28 | 2023-09-30 | 2022-10-01 | 2021-10-02 | 2020-09-26 | 2019-09-28 | 2018-09-29 | 2017-09-30 | 2016-10-01 | 2015-09-26 | 2014-09-27 | 2013-09-28 | 2012-12-12 | 2011-09-30 | 2010-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.26B | 12.66B | 14.49B | 13.85B | 11.71B | 8.88B | 7.87B | 7.09B | 6.49B | 4.88B | 4.96B | 4.65B | 4.77B | 4.56B | 4.26B |
| Cost of Revenue | 10.01B | 10.35B | 12.12B | 11.35B | 9.30B | 7.26B | 6.44B | 5.69B | 5.20B | 4.01B | 4.19B | 3.83B | 3.95B | 3.88B | 3.67B |
| Gross Profit | 2.25B | 2.31B | 2.37B | 2.50B | 2.41B | 1.62B | 1.43B | 1.40B | 1.29B | 869.00M | 768.00M | 812.00M | 817.00M | 683.00M | 590.00M |
| Operating Expenses | 1.32B | 1.23B | 1.11B | 1.16B | 1.15B | 777.00M | 634.00M | 648.00M | 674.00M | 448.00M | 422.00M | 412.00M | 461.00M | 420.00M | 425.00M |
| Selling, General & Admin | 892.00M | 886.00M | 850.00M | 867.00M | 850.00M | 583.00M | 480.00M | 494.00M | 531.00M | 357.00M | 320.00M | 307.00M | 308.00M | 275.00M | 272.00M |
| Research & Development | N/A | 82.00M | 81.00M | 90.00M | 79.00M | 50.00M | 45.00M | 45.00M | 48.00M | 33.00M | 32.00M | 28.00M | 25.00M | N/A | N/A |
| Other Operating Expenses | 424.00M | 263.00M | 257.00M | 288.00M | 300.00M | 194.00M | -25.00M | -14.00M | 22.00M | -1.00M | 7.00M | 7.00M | 7.00M | 145.00M | 27.00M |
| Operating Income | 937.00M | 1.08B | 1.24B | 1.29B | 1.18B | 687.00M | 761.00M | 732.00M | 581.00M | 408.00M | 316.00M | 386.00M | 325.00M | 263.00M | 124.00M |
| Other Expenses / Income | -326.00M | -337.00M | -308.00M | -387.00M | -466.00M | -484.00M | -284.00M | -283.00M | -273.00M | -286.00M | -249.00M | -301.00M | -321.00M | -388.00M | -327.00M |
| Before Tax Income | 611.00M | 742.00M | 934.00M | 905.00M | 713.00M | 490.00M | 477.00M | 449.00M | 308.00M | 122.00M | 67.00M | 85.00M | 4.00M | -346.00M | -162.00M |
| Income Tax Expenses | 95.00M | 133.00M | 168.00M | 172.00M | 154.00M | 86.00M | -19.00M | 109.00M | 72.00M | 36.00M | 4.00M | 28.00M | 2.00M | -47.00M | -49.00M |
| Net Income | 516.00M | 609.00M | 766.00M | 733.00M | 559.00M | 404.00M | 496.00M | 340.00M | 236.00M | 86.00M | 62.00M | 57.00M | 2.00M | -299.00M | -113.00M |
| Interest Expenses | 311.00M | 306.00M | 286.00M | 336.00M | 435.00M | 329.00M | 259.00M | 269.00M | 291.00M | 191.00M | 221.00M | 244.00M | 328.00M | 327.00M | 313.00M |
| Basic Shares Outstanding | 115.10M | 120.10M | 130.60M | 134.60M | 132.60M | 131.30M | 131.40M | 127.60M | 120.80M | 119.10M | 116.88M | 113.49M | 83.44M | 83.44M | 83.44M |
| Diluted Shares Outstanding | 117.70M | 123.00M | 132.80M | 138.30M | 135.10M | 134.60M | 135.20M | 132.60M | 125.00M | 123.40M | 121.52M | 119.45M | 86.64M | 86.64M | 86.64M |
| EBITDA | 937.00M | 1.97B | 2.02B | 2.20B | 2.12B | 1.46B | 1.34B | 1.28B | 1.14B | 771.00M | 704.00M | 741.00M | 683.00M | 323.00M | 461.00M |
| EBITDA Margin | 7.64% | 15.52% | 13.94% | 15.86% | 18.09% | 16.46% | 17.02% | 18.04% | 17.57% | 15.80% | 14.20% | 15.95% | 14.33% | 7.08% | 10.83% |
| EBIT | 922.00M | 1.05B | 1.22B | 1.24B | 1.15B | 819.00M | 736.00M | 718.00M | 599.00M | 313.00M | 287.00M | 329.00M | 332.00M | -19.00M | 151.00M |
| EBIT Margin | 7.52% | 8.28% | 8.42% | 8.96% | 9.80% | 9.23% | 9.35% | 10.12% | 9.23% | 6.41% | 5.79% | 7.08% | 6.97% | -0.42% | 3.55% |
| Financial Year End | 2024-09-28 | 2023-09-30 | 2022-10-01 | 2021-10-02 | 2020-09-26 | 2019-09-28 | 2018-09-29 | 2017-09-30 | 2016-10-01 | 2015-09-26 | 2014-09-27 | 2013-09-28 | 2012-12-12 | 2011-09-30 | 2010-09-30 |