| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 297.79M | 116.51M | 124.06M | 13.91M | 94.71M | 19.78M | 22.37M | 2.12M |
| Cost of Revenue | 105.86M | 54.24M | 49.56M | 36.34M | 39.13M | 26.21M | 3.71M | 522.93K |
| Gross Profit | 191.93M | 62.27M | 74.50M | -22.43M | 55.58M | -6.43M | 18.66M | 1.59M |
| Operating Expenses | 72.81M | 10.19M | 4.12M | 5.40M | -3.37M | -6.86M | 3.07M | 710.07K |
| Selling, General & Admin | 11.26M | 9.44M | 8.62M | 8.75M | 7.62M | 3.82M | 2.74M | 602.54K |
| Research & Development | N/A | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Expenses | N/A | 747.00K | -4.50M | -3.35M | -10.99M | -10.68M | 330.00K | 107.52K |
| Operating Income | 224.98M | 158.63M | 119.94M | 8.51M | 98.08M | 69.26M | 18.15M | 619.62K |
| Other Expenses / Income | -98.25M | 54.24M | -21.23M | N/A | 50.12M | -42.62M | 1.15M | -274.66K |
| Before Tax Income | 126.73M | 106.32M | 119.94M | 8.51M | 98.08M | 26.65M | 19.30M | 608.98K |
| Income Tax Expenses | 3.36M | 837.00K | 134.00K | 232.00K | 84.70M | 309.00 | 4.88K | 635.99K |
| Net Income | 123.38M | 105.48M | 119.81M | 8.28M | 98.08M | 26.65M | 19.30M | 608.98K |
| Interest Expenses | 80.01M | 52.32M | 51.34M | 63.31M | 66.33M | 24.01M | 3.61M | 10.64K |
| Basic Shares Outstanding | 64.56M | 64.56M | 64.56M | 58.67M | 52.33M | 38.57M | 19.55M | 19.82M |
| Diluted Shares Outstanding | 64.56M | 64.56M | 64.56M | 58.67M | 52.33M | 39.11M | 19.82M | 19.82M |
| EBITDA | N/A | 157.73M | N/A | N/A | N/A | 50.66M | 22.91M | N/A |
| EBITDA Margin | 0.00% | 135.39% | 0.00% | 0.00% | 0.00% | 256.05% | 102.42% | 0.00% |
| EBIT | 206.74M | 158.63M | 171.29M | 71.82M | 249.12M | 50.66M | 22.92M | 1.26M |
| EBIT Margin | 69.42% | 136.16% | 138.07% | 516.31% | 263.02% | 256.05% | 102.44% | 59.32% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |