| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51.34B | 24.96B | 21.94B | 21.77B | 21.63B | 21.14B | 21.07B | 21.43B | 25.47B | 25.34B | 28.44B | 25.25B | 31.17B | 32.20B | 29.28B | 22.97B | 23.48B | 22.08B | 18.70B | 14.04B | 12.43B | 11.33B | 11.82B | 9.93B | 8.35B | 7.39B | 7.63B | 7.67B | 7.52B | 7.10B |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | 4.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 51.34B | 24.96B | 21.94B | 21.77B | 21.63B | 21.13B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Expenses | 10.47B | 15.14B | 13.97B | 13.63B | 13.45B | 14.03B | 14.67B | 15.24B | 16.36B | 18.68B | 21.57B | 21.57B | 20.91B | 20.37B | 17.51B | 14.61B | 13.94B | 13.66B | 11.45B | 8.35B | 7.24B | 6.63B | 7.05B | 5.83B | 5.28B | 4.97B | 5.20B | 5.10B | 5.03B | 4.64B |
| Selling, General & Admin | 2.60B | 2.27B | 1.97B | 5.64B | 5.27B | 2.19B | 2.88B | 2.51B | 2.95B | 3.16B | 3.70B | 4.35B | 3.92B | 4.01B | 4.89B | 5.15B | 3.98B | 3.98B | 3.44B | N/A | 2.40B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 193.95M | 143.15M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -10.47B | 12.87B | 12.00B | 8.00B | 8.18B | 11.84B | 11.79B | 12.74B | 13.41B | 15.52B | 17.86B | 17.22B | 16.99B | 16.36B | 12.62B | 9.46B | 9.96B | 9.68B | 8.01B | 8.35B | 4.84B | 6.63B | 7.05B | 5.83B | 5.28B | 4.97B | 5.20B | 5.10B | 4.84B | 4.50B |
| Operating Income | -1.06B | 15.49B | 8.37B | 2.99B | 4.28B | 8.75B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Expenses / Income | 6.57B | -8.48B | 47.00M | 78.00M | 80.00M | -5.25B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Before Tax Income | 6.57B | 7.01B | 8.41B | 3.06B | 4.36B | 3.49B | 3.54B | 3.23B | 2.07B | 2.26B | 2.87B | 246.00M | 5.88B | 6.07B | 4.58B | 6.08B | 7.08B | 7.14B | 5.28B | 4.55B | 3.82B | 3.19B | 3.48B | 3.42B | 2.41B | 1.87B | 1.67B | 2.31B | 2.05B | 1.79B |
| Income Tax Expenses | 1.23B | 1.04B | 1.19B | 604.00M | 1.00B | 1.12B | 2.24B | 993.00M | 1.45B | 1.41B | 1.57B | 482.00M | 1.93B | 1.52B | 1.07B | 790.00M | 1.98B | 1.94B | 1.44B | 1.29B | 1.07B | 955.49M | 1.01B | 944.69M | 648.45M | 537.87M | 541.52M | 670.01M | 679.39M | 608.61M |
| Net Income | 5.26B | 5.93B | 7.01B | 2.38B | 3.27B | 2.15B | -1.28B | 1.62B | -394.00M | -174.00M | 540.00M | -1.04B | 3.01B | 3.56B | 9.39B | 4.38B | 4.42B | 4.57B | 3.84B | 3.27B | 2.74B | 2.23B | 2.47B | 2.48B | 1.76B | 1.34B | 1.13B | 1.64B | 1.37B | 1.18B |
| Interest Expenses | 22.37B | 8.52B | 3.17B | 3.77B | 6.05B | 5.48B | 3.79B | 4.00B | 4.64B | 5.28B | 6.71B | 7.56B | 8.39B | 7.51B | 9.32B | 16.54B | 15.70B | 12.66B | 9.16B | 6.82B | 5.82B | 5.84B | 7.37B | 6.64B | 4.69B | 5.60B | 5.09B | 4.82B | 7.27B | 6.30B |
| Basic Shares Outstanding | 15.45B | 16.33B | 16.98B | 17.30B | 17.20B | 4.27B | 4.25B | 4.21B | 4.17B | 4.08B | 3.58B | 3.31B | 3.24B | 3.17B | 2.95B | 2.00B | 1.73B | 1.72B | 1.72B | 1.73B | 1.75B | 1.79B | 1.80B | 1.64B | 1.62B | 1.64B | 1.64B | 5.51B | 1.77B | 1.76B |
| Diluted Shares Outstanding | 15.89B | 16.87B | 17.42B | 17.67B | 17.48B | 4.35B | 4.25B | 4.26B | 4.26B | 4.16B | 3.67B | 3.41B | 3.39B | 3.38B | 3.11B | 2.05B | 1.78B | 1.76B | 1.76B | 1.76B | 1.76B | 1.81B | 1.82B | 1.66B | 1.65B | 1.66B | 1.64B | 5.51B | 2.02B | 1.76B |
| EBITDA | 726.00M | 17.28B | 10.44B | 4.72B | 5.80B | 10.01B | 5.98B | 7.88B | 7.02B | 7.80B | 10.10B | 8.12B | 14.43B | 13.94B | 20.98B | 22.66B | 22.77B | 19.79B | 14.88B | 11.97B | 10.18B | 9.57B | 11.38B | 10.36B | 7.37B | 7.75B | 7.02B | 7.43B | 9.65B | 8.32B |
| EBITDA Margin | 1.41% | 69.23% | 47.60% | 21.69% | 26.80% | 47.35% | 28.40% | 36.78% | 27.57% | 30.78% | 35.51% | 32.16% | 46.28% | 43.28% | 71.65% | 98.67% | 96.96% | 89.59% | 79.60% | 85.23% | 81.95% | 84.48% | 96.33% | 104.38% | 88.20% | 104.85% | 92.06% | 96.83% | 128.36% | 117.12% |
| EBIT | 28.86B | 15.49B | 11.36B | 6.76B | 10.33B | 8.75B | 4.74B | 6.62B | 5.70B | 6.52B | 8.83B | 7.00B | 13.32B | 12.59B | 19.79B | 21.71B | 22.10B | 19.17B | 14.43B | 11.38B | 9.63B | 9.03B | 10.85B | 10.06B | 7.09B | 7.48B | 6.76B | 7.13B | 9.32B | 8.09B |
| EBIT Margin | 56.22% | 62.07% | 51.80% | 31.04% | 47.73% | 41.38% | 22.51% | 30.89% | 22.37% | 25.73% | 31.03% | 27.73% | 42.74% | 39.10% | 67.56% | 94.53% | 94.11% | 86.82% | 77.20% | 81.01% | 77.50% | 79.67% | 91.85% | 101.33% | 84.90% | 101.19% | 88.58% | 92.98% | 123.97% | 113.85% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |