| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23.50B | 24.96B | 21.94B | 21.77B | 21.63B | 21.14B | 21.08B | 21.45B | 25.49B | 25.77B | 28.44B | 25.29B | 33.49B | 20.41B | 29.95B | 26.86B | 26.23B | 24.27B | 19.55B | 16.46B | 13.76B | 11.33B | 11.82B | 9.93B | 8.35B | 7.39B | 7.63B | 7.67B | 7.52B | 7.10B |
| Cost of Revenue | -27.84B | N/A | N/A | N/A | N/A | 4.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 51.34B | 24.96B | 21.94B | 21.77B | 21.63B | 21.13B | 21.08B | 21.45B | 25.49B | 25.77B | 28.44B | 25.29B | 33.49B | 20.41B | 29.95B | 26.86B | 26.23B | 24.27B | 19.55B | 16.46B | 13.76B | 11.33B | 11.82B | 9.93B | 8.35B | 7.39B | 7.63B | 7.67B | 7.52B | 7.10B |
| Operating Expenses | 16.08B | 15.14B | 13.97B | 13.63B | 13.45B | 14.03B | 15.46B | 16.34B | 19.39B | 20.91B | 22.25B | 21.57B | 22.50B | 21.47B | 17.55B | 19.05B | 16.68B | 15.76B | 12.73B | 10.89B | 8.33B | -3.20B | 7.05B | 5.83B | 5.28B | 4.97B | 5.20B | 5.10B | 5.03B | 4.64B |
| Selling, General & Admin | 16.08B | 2.27B | 1.97B | 5.64B | 5.27B | 2.19B | 6.90B | 6.92B | 10.72B | 9.42B | 3.70B | 4.35B | 7.93B | 8.08B | 5.56B | 4.79B | 3.98B | 3.98B | 3.44B | N/A | 2.40B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 193.95M | 143.15M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 12.87B | 12.00B | 8.00B | 8.18B | 11.84B | 11.79B | 12.74B | 13.28B | 15.52B | 17.86B | 17.22B | -1.04B | 5.46B | -214.00M | 9.46B | 9.96B | 9.68B | 8.01B | 8.35B | 4.84B | 6.63B | 7.05B | 5.83B | 5.28B | 4.97B | 5.20B | 5.10B | 4.84B | 4.50B |
| Operating Income | 7.42B | 15.49B | 8.37B | 2.99B | 4.28B | 8.75B | 4.74B | 7.08B | 6.04B | 6.77B | 8.97B | 7.02B | 13.32B | 12.71B | 19.79B | 21.71B | 22.10B | 19.17B | 14.43B | 11.38B | 9.63B | 9.03B | 10.85B | 10.06B | 7.09B | 7.48B | 6.76B | 7.13B | 9.32B | 8.09B |
| Other Expenses / Income | -861.00M | -1.65B | -616.00M | -443.00M | -1.95B | -2.28B | -1.30B | -1.71B | -3.79B | -1.08B | -2.43B | -2.06B | -7.44B | -6.65B | -15.20B | -16.58B | -15.02B | -12.04B | -9.15B | -6.80B | -5.79B | -5.82B | -7.37B | -6.64B | -4.69B | -5.60B | -5.09B | -4.82B | -7.27B | -6.30B |
| Before Tax Income | 6.56B | 7.01B | 8.41B | 3.06B | 4.36B | 3.49B | 3.54B | 3.23B | 2.07B | 2.26B | 2.87B | 246.00M | 5.88B | 6.07B | 4.58B | 5.14B | 7.08B | 7.14B | 5.28B | 4.58B | 3.85B | 3.21B | 3.48B | 3.42B | 2.41B | 1.87B | 1.67B | 2.31B | 2.05B | 1.79B |
| Income Tax Expenses | 1.23B | 1.04B | 1.19B | 604.00M | 1.00B | 1.12B | 2.24B | 993.00M | 1.45B | 1.41B | 1.57B | 482.00M | 1.93B | 1.52B | 1.07B | 453.00M | 1.98B | 1.94B | 1.44B | 1.28B | 1.08B | 955.00M | 1.01B | 944.69M | 648.45M | 537.87M | 541.52M | 670.01M | 679.39M | 608.61M |
| Net Income | 5.26B | 5.93B | 7.01B | 2.38B | 3.27B | 2.15B | -1.28B | 2.08B | -49.00M | 76.00M | 540.00M | -1.04B | 3.01B | 3.56B | 9.39B | 4.38B | 4.42B | 4.57B | 3.45B | 3.25B | 2.74B | 2.23B | 2.47B | 2.48B | 1.76B | 1.34B | 1.13B | 1.64B | 1.37B | 1.18B |
| Interest Expenses | 22.37B | 8.52B | 3.17B | 3.77B | 6.05B | 5.48B | 3.79B | 4.00B | 4.64B | 5.28B | 6.71B | 7.56B | 8.39B | 7.51B | 9.32B | 16.54B | 15.70B | 12.66B | 9.16B | 7.05B | 5.82B | 5.84B | 7.37B | 6.64B | 4.69B | 5.60B | 5.09B | 4.82B | 7.27B | 6.30B |
| Basic Shares Outstanding | 19.55B | 16.33B | 16.98B | 17.30B | 17.20B | 4.27B | 4.25B | 4.21B | 4.17B | 4.08B | 3.58B | 3.31B | 3.24B | 3.17B | 2.95B | 2.00B | 1.73B | 1.72B | 1.72B | 1.73B | 1.75B | 1.79B | 1.80B | 1.64B | 1.62B | 1.64B | 1.65B | 1.70B | 1.77B | 1.76B |
| Diluted Shares Outstanding | 15.89B | 16.87B | 17.42B | 17.67B | 17.48B | 4.35B | 4.25B | 4.26B | 4.17B | 4.16B | 3.67B | 3.41B | 3.39B | 3.38B | 3.11B | 2.05B | 1.78B | 1.76B | 1.76B | 1.76B | 1.76B | 1.81B | 1.82B | 1.66B | 1.65B | 1.66B | 1.68B | 1.70B | 1.95B | 1.76B |
| EBITDA | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| EBIT | 28.86B | 15.49B | 11.36B | 6.76B | 10.33B | 8.75B | 4.74B | 7.08B | 6.04B | 6.77B | 8.83B | 7.00B | 13.32B | 12.59B | 19.79B | 21.38B | 22.10B | 19.17B | 14.04B | 11.58B | 9.64B | 9.03B | 10.85B | 10.06B | 7.09B | 7.48B | 6.76B | 7.13B | 9.32B | 8.09B |
| EBIT Margin | 122.82% | 62.07% | 51.80% | 31.04% | 47.73% | 41.38% | 22.50% | 32.99% | 23.71% | 26.27% | 31.03% | 27.68% | 39.78% | 61.68% | 66.05% | 79.60% | 84.23% | 79.01% | 71.83% | 70.35% | 70.09% | 79.66% | 91.85% | 101.33% | 84.90% | 101.19% | 88.58% | 92.98% | 123.97% | 113.85% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |