Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 331.41M | 270.83M | 157.17M | 17.81M | 48.84M | 20.65M | 25.19M | 26.35M | 48.26M | 13.61M | 17.33M | 26.29M | 19.64M | 62.38M | 74.59M | 56.56M | 71.24M | 6.21M | 151.87K | 336.90K | 1.63M | 1.77M | 11.16M | 3.32M | 2.50M | 6.40M | 1.00M | 2.70M | 200.00K | 700.00K |
Cost of Revenue | 6.32M | 6.59M | 7.26M | 1.68M | 4.10M | 471.00K | 1.70M | 2.70M | 1.90M | 122.00K | 98.00K | 132.00K | N/A | 86.46K | 4.54M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -500.00K | -500.00K | -600.00K | 7.10M | 6.50M | 5.00M |
Gross Profit | 325.10M | 264.23M | 149.91M | 16.14M | 44.73M | 20.18M | 23.48M | 23.65M | 46.36M | 13.49M | 17.23M | 26.16M | 19.64M | 62.29M | 70.05M | N/A | N/A | 6.21M | 151.87K | N/A | 1.63M | N/A | N/A | N/A | 3.00M | 6.90M | 1.60M | -4.40M | -6.30M | -4.30M |
Operating Expenses | 428.81M | 412.67M | 327.63M | 190.89M | 144.19M | 114.40M | 80.89M | 72.26M | 85.81M | 59.26M | 47.95M | 58.29M | 69.23M | 96.65M | 83.78M | 83.73M | 103.52M | 53.19M | 27.33M | 22.09M | 14.33M | 18.33M | 16.14M | 13.15M | 11.10M | 12.90M | 13.90M | 3.20M | 2.80M | 2.50M |
Selling, General & Admin | 213.89M | 159.37M | 118.82M | 67.93M | 37.12M | 29.51M | 13.93M | 11.25M | 13.05M | 7.46M | 5.22M | 6.83M | 12.33M | 14.18M | 11.48M | 10.40M | 9.47M | 6.11M | 3.69M | 3.21M | 2.81M | 2.86M | 3.05M | 3.56M | 2.90M | 3.10M | 2.70M | 2.70M | 2.20M | 1.90M |
Research & Development | 214.91M | 253.30M | 208.81M | 122.96M | 107.07M | 84.89M | 66.96M | 61.01M | 72.76M | 51.80M | 42.73M | 51.46M | 56.90M | 82.47M | 72.30M | 73.33M | 94.05M | 47.08M | 23.64M | 18.87M | 11.52M | 15.47M | 13.09M | 9.59M | 7.70M | 9.30M | 10.60M | N/A | N/A | N/A |
Other Operating Expenses | 180.00K | 253.27M | 202.92M | 111.96M | 82.44M | 70.81M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 8.34K | N/A | N/A | N/A | N/A | 500.00K | 500.00K | 600.00K | 500.00K | 600.00K | 600.00K |
Operating Income | -103.71M | -148.44M | -177.72M | -174.76M | -99.45M | -94.22M | -57.41M | -48.61M | -39.44M | -45.77M | -30.72M | -32.13M | -49.59M | -34.36M | -13.74M | -27.16M | -32.28M | -46.98M | -27.18M | -21.75M | -12.70M | -16.55M | -4.99M | -9.83M | -8.10M | -6.00M | -12.30M | -7.60M | -9.10M | -6.80M |
Other Expenses / Income | -122.52M | -95.95M | -4.09M | -8.06M | -9.44M | -108.00K | -8.37M | -6.54M | -3.58M | 582.00K | 609.00K | -6.95M | -7.36M | N/A | N/A | N/A | N/A | N/A | N/A | -8.34K | N/A | -373.90K | N/A | N/A | 1.20M | 1.30M | 1.70M | N/A | 700.00K | N/A |
Before Tax Income | -226.23M | -244.38M | -181.81M | -182.81M | -108.90M | -101.25M | -65.78M | -55.14M | -43.02M | -45.19M | -30.11M | -39.08M | -56.95M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Income Tax Expenses | 310.00K | 2.73M | 2.25M | 13.75M | 11.17M | 2.14M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Net Income | -226.54M | -247.12M | -184.06M | -196.57M | -120.06M | -101.25M | -65.78M | -55.14M | -43.02M | -45.19M | -30.11M | -39.08M | -56.95M | -33.85M | -13.45M | -24.73M | -29.06M | -43.62M | -26.10M | -21.10M | -12.70M | -16.93M | -4.99M | -11.58M | -5.30M | -4.80M | -10.60M | -7.70M | -8.60M | -6.90M |
Interest Expenses | 108.24M | 99.09M | 59.29M | 14.50M | 11.89M | 9.18M | 8.56M | 6.49M | 5.20M | 5.00M | 4.78M | 4.67M | 3.77M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 192.20M | 185.91M | 179.12M | 167.27M | 115.60M | 103.19M | 84.45M | 73.70M | 72.90M | 66.77M | 55.22M | 49.47M | 45.14M | 44.56M | 38.93M | 38.06M | 32.77M | 29.15M | 25.72M | 21.17M | 17.70M | 17.64M | 17.56M | 17.47M | 15.38M | 14.12M | 13.78M | 11.17M | 8.96M | 6.76M |
Diluted Shares Outstanding | 192.20M | 185.91M | 179.12M | 167.27M | 115.60M | 103.19M | 84.45M | 73.70M | 72.90M | 66.77M | 55.22M | 49.47M | 45.14M | 44.56M | 38.93M | 38.06M | 32.77M | 29.15M | 25.72M | 21.17M | 17.70M | 17.64M | 17.56M | 18.96M | 15.38M | 14.12M | 13.78M | 11.17M | 8.96M | 6.76M |
EBITDA | -102.05M | -143.31M | -177.66M | -165.34M | -97.52M | -91.97M | -56.51M | -48.17M | -37.64M | -40.01M | -25.03M | -33.79M | -52.29M | -31.59M | -11.84M | -23.11M | -27.69M | -42.80M | -25.23M | -20.13M | -11.60M | -15.68M | -3.94M | -10.91M | -4.80M | -4.30M | -10.00M | -7.20M | -8.00M | -6.30M |
EBITDA Margin | -30.79% | -52.91% | -113.04% | -928.23% | -199.70% | -445.30% | -224.38% | -182.80% | -78.00% | -294.05% | -144.40% | -128.50% | -266.19% | -50.63% | -15.87% | -40.85% | -38.86% | -688.94% | -16,615.99% | -5,976.44% | -709.85% | -883.73% | -35.28% | -329.01% | -192.00% | -67.19% | -1,000.00% | -266.67% | -4,000.00% | -900.00% |
EBIT | -117.99M | -145.29M | -122.52M | -168.31M | -97.00M | -89.93M | -57.22M | -48.66M | -37.82M | -40.19M | -25.33M | -34.41M | -53.17M | -33.85M | -13.45M | -24.73M | -29.06M | -43.62M | -26.10M | -21.10M | -12.70M | -16.93M | -4.99M | -11.58M | -5.30M | -4.80M | -10.60M | -7.70M | -8.60M | -6.90M |
EBIT Margin | -35.60% | -53.65% | -77.95% | -944.94% | -198.64% | -435.44% | -227.18% | -184.64% | -78.37% | -295.35% | -146.15% | -130.89% | -270.70% | -54.27% | -18.03% | -43.73% | -40.79% | -702.16% | -17,185.28% | -6,264.19% | -777.23% | -953.98% | -44.69% | -349.19% | -212.00% | -75.00% | -1,060.00% | -285.19% | -4,300.00% | -985.71% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |