Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-03-31 | 2004-03-31 | 2003-03-31 | 2002-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | N/A | N/A | N/A | N/A | -366.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 82.89K | 22.90K |
Cost of Revenue | 265.00K | 285.00K | 260.00K | 219.00K | 366.00K | 110.00K | 85.00K | 77.00K | 87.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 71.70K | 17.30K |
Gross Profit | -265.00K | -285.00K | -260.00K | -219.00K | -732.00K | -110.00K | -85.00K | -77.00K | -87.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 11.19K | 5.60K |
Operating Expenses | 21.17M | 24.82M | 24.54M | 31.68M | 23.00M | 14.06M | 5.00M | 5.08M | 8.54M | 7.42M | 5.02M | 3.52M | 3.89M | 2.59M | 1.75M | 3.27M | 4.92M | 2.88M | 18.83M | 70.95K | 57.99K | 38.29K |
Selling, General & Admin | 10.69M | 10.87M | 9.30M | 9.36M | 5.80M | 5.77M | 4.02M | 2.83M | 3.59M | 2.65M | 2.10M | 1.75M | 2.21M | 1.54M | 1.57M | 1.63M | 2.99M | 2.14M | 2.48M | 47.23K | 36.42K | 23.80K |
Research & Development | 10.48M | 13.96M | 15.23M | 22.33M | 17.20M | 8.29M | 977.00K | 2.25M | 4.95M | 4.77M | 2.92M | 1.77M | 1.69M | 1.04M | 181.00K | 1.64M | 1.93M | 741.92K | 16.35M | N/A | N/A | N/A |
Other Operating Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 23.71K | 21.57K | 14.49K |
Operating Income | -21.44M | -24.82M | -24.54M | -31.68M | -23.00M | -14.06M | -5.00M | -5.08M | -8.54M | -7.42M | -4.87M | -3.42M | -3.89M | -2.40M | -1.75M | -3.27M | -4.92M | -2.88M | -18.83M | -70.95K | -46.81K | -33.23K |
Other Expenses / Income | 4.25M | 545.00K | 82.00K | -127.00K | -252.00K | 115.00K | 47.00K | 101.00K | 48.00K | -1.82M | 169.00K | 93.00K | -19.00K | 189.00K | -45.00K | -287.00K | -1.37M | -1.89M | -6.00K | -18.76M | -26.49K | 14.12K |
Before Tax Income | -17.19M | -24.28M | -24.46M | -31.81M | -23.25M | -13.95M | -4.95M | -4.98M | -8.49M | -9.25M | -4.87M | -3.42M | -3.91M | -2.40M | N/A | -3.47M | -6.24M | -3.91M | -18.83M | N/A | N/A | -32.69K |
Income Tax Expenses | N/A | -545.00K | -82.00K | 127.00K | 252.00K | -115.00K | -47.00K | -101.00K | -48.00K | -1.82M | 25.00K | 5.00K | 5.00K | 19.00K | 31.00K | 204.00K | 1.33M | 17.22K | 5.47K | 2.35K | N/A | -7.67K |
Net Income | -17.19M | -23.73M | -24.38M | -31.94M | -23.50M | -13.83M | -4.95M | -4.98M | -8.49M | -9.25M | -4.90M | -3.43M | -3.92M | -2.42M | -1.78M | -3.47M | -6.24M | -3.92M | -18.84M | -73.30K | -46.81K | -25.56K |
Interest Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 151.00K | N/A | 31.00K | 204.00K | 1.33M | 1.03M | 7.28K | N/A | N/A | N/A |
Basic Shares Outstanding | 42.98M | 36.51M | 36.18M | 29.85M | 21.91M | 20.00M | 18.78M | 18.66M | 18.41M | 13.66M | 10.74M | 9.17M | 8.01M | 5.94M | 4.08M | 3.27M | 1.95M | 1.58M | 1.24M | 1.14M | 1.35M | 2.69M |
Diluted Shares Outstanding | 43.08M | 36.51M | 36.18M | 29.85M | 21.91M | 20.00M | 18.78M | 18.66M | 18.41M | 13.66M | 10.74M | 9.17M | 8.01M | 5.94M | 4.08M | 3.27M | 1.95M | 1.58M | 1.24M | 1.14M | 1.35M | 2.69M |
EBITDA | -16.93M | -23.99M | -24.28M | -31.46M | -23.09M | -13.84M | -4.87M | -4.91M | -8.40M | -7.32M | -4.78M | -3.27M | -3.57M | -2.24M | -1.58M | -3.12M | -4.75M | -766.10K | -18.24M | -18.83M | -47.23K | -25.23K |
EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% | 6,308.47% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -56.98% | -110.20% |
EBIT | -17.19M | -24.28M | -24.46M | -31.81M | -23.25M | -13.95M | -5.00M | -5.08M | -8.54M | -11.07M | -4.87M | -3.42M | -3.76M | -2.40M | -1.72M | -3.06M | -3.59M | -2.88M | -18.83M | -70.95K | -46.81K | -33.23K |
EBIT Margin | 0.00% | 0.00% | 0.00% | 0.00% | 6,353.28% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -56.47% | -145.09% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-03-31 | 2004-03-31 | 2003-03-31 | 2002-03-31 |