Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 5.24T | 3.09T | 2.21T | 1.92T | 2.00T | 1.87T | 1.68T | 1.71T | 1.66T | 1.66T | 1.48T | 1.34T | 1.26T | 1.17T | 1.02T | 1.02T | 752.30B | 635.06B | 577.62B | 546.67B | 488.70B | 490.63B | 275.98B | 263.16B |
Cost of Revenue | N/A | N/A | N/A | N/A | N/A | 45.81B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 5.24T | 3.09T | 2.21T | 1.92T | 2.00T | 1.83T | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | 509.48B | -363.89B | -1.24T | -1.33T | -1.24T | -384.44B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Selling, General & Admin | 902.83B | 798.70B | 735.21B | 764.54B | 794.91B | 774.05B | 716.70B | 710.10B | 658.85B | 643.34B | 563.22B | 548.02B | 549.51B | 470.41B | 424.00B | 483.90B | 192.89B | 157.38B | 150.83B | 136.11B | 125.45B | 134.01B | 71.84B | 72.78B |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -509.48B | -1.16T | -1.97T | -2.10T | -2.03T | -1.15T | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | 1.52T | 2.73T | 971.47B | 589.07B | 762.69B | 1.44T | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Expenses / Income | 1.50T | -1.04T | 1.00M | 1.00M | 1.00M | -679.64B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Before Tax Income | 1.50T | 1.69T | 971.47B | 589.07B | 762.69B | 751.40B | 687.44B | 675.26B | 692.23B | 675.20B | 639.27B | 541.61B | 503.63B | 464.13B | 302.13B | 310.24B | 270.40B | 218.54B | 202.40B | 170.56B | 144.47B | 51.15B | 84.35B | 76.24B |
Income Tax Expenses | 273.89B | 275.76B | 178.55B | 125.96B | 169.68B | 156.53B | 115.36B | 100.21B | 82.32B | 79.69B | 89.08B | 63.49B | 65.44B | 46.51B | 40.39B | 37.81B | 27.04B | 24.01B | 21.42B | 18.33B | 13.67B | -1.44B | -2.62B | 1.37B |
Net Income | 1.37T | 1.45T | 792.92B | 401.63B | 593.01B | 594.87B | 572.08B | 575.05B | 609.90B | 595.52B | 550.19B | 478.12B | 438.19B | 417.61B | 261.74B | 272.43B | 243.36B | 194.54B | 180.98B | 152.22B | 130.80B | 52.59B | 86.97B | 74.86B |
Interest Expenses | 2.12T | 1.04T | 814.45B | 560.01B | 742.27B | 679.64B | 652.00B | 690.26B | 680.17B | 788.79B | 704.37B | 708.63B | 624.21B | 324.51B | 232.03B | 885.10B | 634.42B | 370.89B | 310.79B | 213.89B | 204.52B | 322.05B | 269.58B | 314.81B |
Basic Shares Outstanding | 505.09M | 505.09M | 505.09M | 505.09M | 505.09M | 505.09M | 508.35M | 512.31M | 527.27M | 519.25M | 521.92M | 538.51M | 499.44M | 490.67M | 490.79M | 496.30M | 438.79M | 431.73M | 431.23M | 430.21M | 437.59M | 437.59M | 281.97M | 281.97M |
Diluted Shares Outstanding | 505.09M | 505.09M | 505.09M | 505.09M | 505.09M | 505.09M | 508.35M | 512.31M | 527.27M | 519.25M | 521.92M | 538.51M | 499.44M | 490.67M | 490.79M | 496.30M | 441.87M | 431.73M | 431.23M | 430.21M | 437.59M | 437.59M | 281.97M | 281.97M |
EBITDA | -1.93B | 2.81T | 1.05T | 662.43B | 833.23B | 1.48T | 1.38T | 1.40T | 1.40T | 1.50T | 1.37T | 1.29T | 1.16T | 823.60B | 570.61B | 1.23T | 928.15B | 609.13B | 530.13B | 400.56B | 366.23B | 394.81B | 361.43B | 399.05B |
EBITDA Margin | -0.04% | 90.95% | 47.41% | 34.48% | 41.66% | 79.04% | 81.74% | 81.77% | 84.70% | 90.13% | 92.90% | 95.86% | 92.22% | 70.63% | 55.69% | 120.71% | 123.38% | 95.92% | 91.78% | 73.27% | 74.94% | 80.47% | 130.96% | 151.64% |
EBIT | 3.77T | 2.76T | 1.79T | 1.09T | 1.50T | 1.43T | 1.34T | 1.37T | 1.37T | 1.46T | 1.34T | 1.25T | 1.13T | 788.63B | 534.16B | 1.20T | 904.82B | 589.43B | 513.19B | 384.44B | 348.99B | 373.20B | 353.93B | 391.04B |
EBIT Margin | 71.92% | 89.40% | 80.77% | 56.60% | 75.25% | 76.39% | 79.52% | 79.69% | 82.78% | 88.16% | 91.02% | 93.24% | 89.43% | 67.64% | 52.13% | 117.23% | 120.27% | 92.82% | 88.85% | 70.33% | 71.41% | 76.06% | 128.24% | 148.60% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |