Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2.81T | 3.09T | 2.21T | 1.92T | 2.00T | 1.87T | 1.68T | 1.73T | 1.65T | 1.64T | 1.45T | 1.34T | 1.22T | 1.16T | 515.72M | 1.10T | 752.30B | 635.06B | 577.62B | 546.67B | 488.70B | 490.63B | 275.98B | 263.16B |
Cost of Revenue | -2.43T | N/A | N/A | N/A | N/A | 45.81B | N/A | 15.31B | -11.47B | N/A | N/A | 1.21B | N/A | N/A | N/A | 77.79B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 5.24T | 3.09T | 2.21T | 1.92T | 2.00T | 1.83T | 1.68T | 1.71T | 1.66T | 1.64T | 1.45T | 1.34T | 1.22T | 1.16T | 515.72M | 1.02T | 752.30B | 635.06B | 577.62B | 546.67B | 488.70B | 490.63B | 275.98B | 263.16B |
Operating Expenses | 2.97T | -1.40T | -1.24T | -1.33T | -1.24T | -384.44B | -345.05B | -345.71B | -283.15B | -612.93B | -595.00B | -613.61B | -128.85B | -377.37B | -481.96B | -389.78B | -303.21B | -254.87B | -64.43B | -162.22B | -139.71B | -117.44B | 77.95B | 127.88B |
Selling, General & Admin | 902.83B | 798.70B | 735.21B | 764.54B | 794.91B | 774.05B | 716.70B | 710.35B | 671.36B | 643.70B | 563.65B | 559.52B | 546.91B | 470.41B | 215.12M | 483.90B | 192.89B | 157.38B | 150.83B | 136.11B | 125.45B | 134.01B | 71.84B | 72.78B |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 2.07T | -2.20T | -1.97T | -2.10T | -2.03T | -1.15T | -1.06T | -1.06T | -954.51B | N/A | N/A | N/A | -675.76B | -847.78B | N/A | N/A | N/A | N/A | -215.26B | -298.33B | -265.16B | -251.44B | 6.11B | 55.11B |
Operating Income | 1.70T | 1.69T | 971.47B | 589.07B | 762.69B | 1.44T | 1.34T | 1.37T | 1.37T | 16.20B | 58.10B | 58.10B | 1.13T | 788.63B | -138.18B | 29.77B | 8.52B | -6.41B | 513.19B | 384.44B | 348.99B | 373.20B | 353.93B | 391.04B |
Other Expenses / Income | -1.92B | -63.59B | 190.00M | -90.74B | 3.77B | -69.59B | -652.00B | -64.91B | -57.61B | 615.40B | 560.87B | 485.71B | -643.86B | -324.50B | 440.31B | 280.47B | 308.51B | 224.96B | 206.46B | 170.56B | 57.01B | -322.05B | 84.35B | 76.13B |
Before Tax Income | 1.70T | 1.69T | 971.47B | 589.07B | 762.69B | 751.40B | 687.44B | 641.29B | 620.73B | 650.61B | 593.54B | 519.80B | 488.39B | 464.13B | 150.93M | 310.24B | 270.40B | 218.54B | 202.40B | 170.56B | 144.47B | 51.15B | 84.35B | 76.24B |
Income Tax Expenses | 322.11B | 275.76B | 178.55B | 125.96B | 169.68B | 156.53B | 115.36B | 89.04B | 61.73B | 59.53B | 79.94B | 53.95B | 59.59B | 46.51B | 20.09M | 37.81B | 27.04B | 24.01B | 21.42B | 18.33B | 13.67B | -1.44B | -2.62B | 1.37B |
Net Income | 1.37T | 1.45T | 792.92B | 401.63B | 593.01B | 594.87B | 572.08B | 552.25B | 559.00B | 591.08B | 513.60B | 465.85B | 428.81B | 417.61B | 130.84M | 272.43B | 243.36B | 194.54B | 180.98B | 152.22B | 130.80B | 52.59B | 86.97B | 74.86B |
Interest Expenses | 2.12T | 1.04T | 814.45B | 560.01B | 742.27B | 679.64B | 652.00B | 690.26B | 680.17B | 788.79B | 704.37B | 708.63B | 624.21B | 324.51B | 113.08M | 885.10B | 634.42B | 370.89B | 310.79B | 213.89B | 204.52B | 322.05B | 269.58B | 314.81B |
Basic Shares Outstanding | 101.02B | 101.02B | 101.02B | 101.02B | 101.02B | 505.09M | 505.09M | 505.09M | 508.35M | 512.31M | 534.65M | 538.51M | 499.44M | 490.67M | 490.79M | 496.30M | 438.79M | 422.38M | 411.77M | 410.79M | 417.83M | 427.08M | 281.97M | 281.97M |
Diluted Shares Outstanding | 101.02B | 101.02B | 101.02B | 101.02B | 101.02B | 505.09M | 505.09M | 505.09M | 508.35M | 512.31M | 534.65M | 538.51M | 499.44M | 490.67M | 490.79M | 496.30M | 441.87M | 427.23M | 425.48M | 416.55M | 427.23M | 427.23M | 281.97M | 281.97M |
EBITDA | N/A | 1.76T | 1.05T | 667.09B | 826.78B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 0 | 0 | 0 | 0 | N/A | 0 | N/A |
EBITDA Margin | 0.00% | 56.82% | 47.26% | 34.72% | 41.34% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EBIT | 3.82T | 2.76T | 1.79T | 1.09T | 1.50T | 1.43T | 1.34T | 1.33T | 1.30T | 1.44T | 1.30T | 1.23T | 1.11T | 788.63B | 264.01M | 1.20T | 904.82B | 589.43B | 513.19B | 384.44B | 348.99B | 373.20B | 353.93B | 391.04B |
EBIT Margin | 135.72% | 89.40% | 80.77% | 56.60% | 75.25% | 76.39% | 79.52% | 77.02% | 79.02% | 87.61% | 89.43% | 91.53% | 90.92% | 67.73% | 51.19% | 108.92% | 120.27% | 92.82% | 88.85% | 70.33% | 71.41% | 76.06% | 128.24% | 148.60% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |