Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 24.67B | 24.17B | 23.45B | 22.88B | 23.96B | 23.47B | 22.72B | 21.72B | 21.51B | 21.04B | 20.40B | 19.98B | 19.50B | 18.07B | 17.73B | 17.70B | 17.87B | 17.71B | 19.10B | 19.19B | 19.06B | 19.77B | 21.71B | 18.09B | 14.21B | 27.45B | 33.19B | 28.17B | 24.62B | 21.67B |
Cost of Revenue | 17.25B | 7.64B | 13.56B | 13.28B | 13.86B | 13.93B | 11.47B | 11.01B | 11.10B | 10.85B | 10.45B | 10.21B | 11.87B | 4.95B | 4.53B | 4.43B | 4.17B | 10.38B | 11.51B | 11.63B | 11.63B | 12.11B | 14.24B | 11.29B | 8.52B | 18.23B | 21.90B | 18.58B | 16.46B | 14.55B |
Gross Profit | 7.42B | 16.53B | 9.89B | 9.61B | 10.11B | 9.54B | 11.25B | 10.71B | 10.42B | 10.20B | 9.95B | 9.76B | 7.63B | 13.12B | 13.21B | 13.27B | 13.70B | 7.33B | 7.60B | 7.56B | 7.43B | 7.66B | 7.47B | 6.80B | 5.69B | 9.22B | 11.29B | 9.59B | 8.16B | 7.12B |
Operating Expenses | 1.92B | 18.70B | 18.16B | 17.68B | 18.26B | 17.95B | 5.92B | 5.42B | 5.29B | 5.34B | 5.24B | 5.26B | 3.67B | 9.22B | 9.49B | 9.53B | 9.92B | 3.64B | 3.49B | 3.36B | 3.32B | 3.15B | 4.57B | 3.78B | 3.02B | 6.42B | 6.81B | 5.91B | 5.10B | 4.31B |
Selling, General & Admin | 1.83B | 4.42B | 4.42B | 269.00M | 247.00M | 266.00M | N/A | N/A | N/A | N/A | N/A | N/A | 650.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Research & Development | 90.00M | 57.00M | 57.00M | 47.00M | 109.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 23.00M | 2.92B | 2.91B | N/A | N/A | N/A |
Other Operating Expenses | 33.00M | 14.28B | 13.74B | 17.41B | 18.01B | -348.00M | 5.92B | 5.42B | 5.29B | 5.34B | 5.24B | 5.26B | 3.02B | 9.22B | 9.49B | 9.53B | 9.92B | 3.64B | 3.49B | 3.36B | 3.32B | 3.15B | 4.57B | 3.78B | 3.00B | 3.50B | 3.90B | 5.91B | 5.10B | 4.31B |
Operating Income | 5.50B | 5.41B | 5.44B | 5.01B | 5.70B | 5.44B | 5.33B | 5.28B | 5.13B | 4.85B | 4.71B | 4.50B | 3.96B | 3.90B | 3.72B | 3.73B | 3.77B | 3.69B | 4.10B | 4.20B | 4.10B | 4.51B | 2.90B | 3.02B | 2.67B | 2.80B | 4.48B | 3.69B | 3.06B | 2.81B |
Other Expenses / Income | -1.62B | -1.52B | -1.51B | -1.74B | -1.31B | -484.00M | -1.32B | -1.08B | -1.48B | -1.20B | -1.49B | -617.00M | -665.00M | -770.00M | -1.27B | -2.79B | 1.20B | -1.48B | -1.03B | -1.82B | -1.12B | -1.02B | 1.08B | -728.85M | 3.75B | 3.35B | -1.55B | -1.42B | -1.45B | -862.95M |
Before Tax Income | 3.88B | 3.89B | 3.94B | 3.27B | 4.39B | 3.97B | 4.01B | 4.20B | 3.65B | 3.65B | 3.22B | 3.88B | 3.29B | 3.13B | 2.45B | 943.42M | 4.97B | 2.20B | 3.07B | 2.38B | 2.98B | 3.49B | 3.97B | 2.29B | 6.42B | 6.15B | 2.94B | 2.27B | 1.60B | 1.95B |
Income Tax Expenses | 996.00M | 967.00M | 1.04B | 792.00M | 1.13B | 995.00M | 1.04B | 1.11B | 924.00M | 929.00M | 828.00M | 825.00M | 720.00M | 550.00M | 368.00M | 468.67M | 725.00M | 85.04M | 893.13M | 710.34M | 1.14B | 1.59B | 1.56B | 1.41B | 962.96M | 1.55B | 1.52B | 1.12B | 819.06M | 768.97M |
Net Income | 2.26B | 2.87B | 2.84B | 2.63B | 3.19B | 2.93B | 2.91B | 3.03B | 2.68B | 2.50B | 2.11B | 2.76B | 2.34B | 2.28B | 1.74B | 943.42M | 4.06B | 2.01B | 1.96B | 1.59B | 1.82B | 2.48B | 523.72M | 4.86B | 5.46B | 4.60B | -1.54B | 1.15B | 781.97M | 1.18B |
Interest Expenses | 1.61B | 1.15B | 1.10B | 1.16B | 1.20B | 1.07B | 1.03B | 969.00M | 1.02B | 1.03B | 1.08B | 1.82B | 2.20B | 670.00M | 723.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 912.20M | 911.50M | 906.30M | 904.30M | 900.80M | 898.60M | 894.30M | 869.10M | 847.10M | 793.70M | 775.80M | 774.30M | 771.40M | 759.00M | 772.90M | 805.80M | 804.80M | 861.40M | 926.80M | 924.60M | 920.30M | 847.90M | 807.90M | 670.00M | 640.78M | 641.80M | 635.64M | 633.12M | 621.44M | 619.40M |
Diluted Shares Outstanding | 912.20M | 912.00M | 906.70M | 904.40M | 901.40M | 898.90M | 894.90M | 870.30M | 848.30M | 794.60M | 776.40M | 774.60M | 771.80M | 759.50M | 772.90M | 811.46M | 806.14M | 861.40M | 926.80M | 924.60M | 926.25M | 892.02M | 821.51M | 670.00M | 640.78M | 641.80M | 635.64M | 633.12M | 621.44M | 619.40M |
EBITDA | 10.42B | 10.13B | 10.05B | 9.41B | 10.09B | 9.19B | 8.83B | 8.62B | 8.04B | 7.91B | 7.39B | 8.80B | 8.52B | 6.79B | 6.20B | 4.68B | 7.98B | 5.22B | 5.97B | 5.41B | 6.10B | 7.21B | 6.77B | 10.05B | 9.42B | 9.65B | 3.88B | 5.70B | 4.57B | 4.65B |
EBITDA Margin | 42.22% | 41.93% | 42.87% | 41.14% | 42.12% | 39.15% | 38.87% | 39.68% | 37.38% | 37.60% | 36.25% | 44.05% | 43.68% | 37.57% | 34.96% | 26.45% | 44.67% | 29.48% | 31.25% | 28.20% | 32.00% | 36.49% | 31.18% | 55.53% | 66.29% | 35.14% | 11.70% | 20.25% | 18.56% | 21.44% |
EBIT | 4.87B | 4.98B | 4.99B | 4.58B | 5.52B | 4.99B | 4.98B | 5.11B | 4.62B | 4.46B | 4.01B | 5.41B | 5.26B | 3.50B | 2.83B | 1.41B | 4.78B | 2.09B | 2.85B | 2.30B | 2.95B | 4.07B | 2.08B | 6.27B | 6.42B | 6.15B | -14.01M | 2.27B | 1.60B | 1.95B |
EBIT Margin | 19.73% | 20.60% | 21.26% | 20.02% | 23.03% | 21.28% | 21.92% | 23.53% | 21.48% | 21.19% | 19.68% | 27.09% | 26.96% | 19.35% | 15.95% | 7.98% | 26.77% | 11.81% | 14.94% | 12.00% | 15.49% | 20.58% | 9.58% | 34.65% | 45.18% | 22.39% | -0.04% | 8.06% | 6.50% | 8.98% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |