Financial Year End | 2024-02-03 | 2024-01-31 | 2023-01-31 | 2023-01-28 | 2022-11-13 | 2022-07-30 | 2022-01-29 | 2021-10-30 | 2021-01-31 | 2021-01-30 | 2020-02-01 | 2019-02-02 | 2017-12-30 | 2016-12-31 | 2016-01-02 | 2015-01-03 | 2013-12-28 | 2012-12-29 | 2011-12-31 | 2011-01-01 | 2010-01-02 | 2009-01-03 | 2007-12-29 | 2006-12-30 | 2005-12-31 | 2005-01-01 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 486.11M | 486.11M | 467.94M | 467.94M | 322.83M | 218.35M | 411.52M | 281.56M | 255.31M | 255.31M | 338.54M | 336.58M | 357.87M | 364.20M | 377.69M | 392.40M | 379.10M | 380.90M | 394.38M | 401.50M | 394.40M | 467.90M | 474.40M | 437.10M | 361.81M | 301.70M | 213.67M | 169.14M | 106.62M | 55.41M |
Cost of Revenue | 221.72M | 221.72M | 222.06M | 222.06M | 156.76M | 106.61M | 193.57M | 133.12M | 157.90M | 158.02M | 184.92M | 197.83M | 188.89M | 198.17M | 198.48M | 211.80M | 220.70M | 230.20M | 234.23M | 239.60M | 246.00M | 270.50M | 259.10M | 227.50M | 180.37M | 151.60M | 116.51M | 90.85M | 56.71M | 29.04M |
Gross Profit | 264.39M | 264.39M | 245.87M | 245.87M | 166.07M | 111.74M | 217.96M | 148.44M | 97.41M | 97.29M | 153.62M | 138.75M | 168.97M | 166.04M | 179.22M | 180.60M | 158.40M | 150.70M | 160.15M | 161.90M | 148.40M | 197.40M | 215.30M | 209.60M | 181.44M | 150.10M | 97.16M | 78.29M | 49.91M | 26.36M |
Operating Expenses | 198.99M | 198.99M | 183.93M | 183.93M | 130.32M | 85.88M | 167.25M | 117.87M | 117.58M | 119.09M | 152.05M | 157.18M | 155.15M | 160.72M | 161.46M | 164.50M | 160.70M | 199.20M | 162.88M | 164.60M | 172.40M | 190.90M | 181.80M | 162.70M | 138.73M | 117.40M | 84.14M | 68.72M | N/A | 23.71M |
Selling, General & Admin | 198.99M | 198.99M | 183.93M | 183.93M | 130.32M | 85.88M | 167.25M | 117.87M | 117.58M | 119.09M | 152.05M | 157.18M | 155.15M | 160.72M | 161.46M | 164.44M | 160.71M | 165.52M | 162.88M | 164.62M | 162.76M | 190.97M | 181.79M | 162.67M | 138.73M | 117.49M | 84.14M | 68.72M | N/A | 23.71M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 0 | 55.00K | -8.00K | 33.68M | N/A | -18.00K | 9.64M | -70.00K | 9.00K | 30.00K | N/A | -94.00K | N/A | N/A | N/A | N/A |
Operating Income | 65.40M | 65.40M | 61.94M | 49.46M | 35.75M | 25.86M | 38.43M | 30.57M | -20.18M | -35.09M | -12.13M | -18.42M | 13.82M | 5.31M | 17.75M | 16.10M | -2.40M | -48.40M | -2.73M | -2.70M | -24.00M | 6.40M | 33.50M | 46.90M | 42.70M | 32.60M | 13.02M | 9.57M | 49.91M | 2.65M |
Other Expenses / Income | 929.00K | 929.00K | -19.00K | 12.46M | -27.00K | -22.00K | 12.28M | -11.00K | -10.00K | 13.28M | 13.69M | -85.00K | -11.00K | -5.00K | 143.00K | -100.00K | 300.00K | N/A | 81.00K | 200.00K | 200.00K | 800.00K | 1.50M | 1.50M | 1.71M | 300.00K | 58.34K | 88.08K | -46.84M | -2.75M |
Before Tax Income | 66.33M | 66.33M | 61.92M | 61.92M | 35.72M | 25.83M | 50.71M | 30.56M | -20.19M | -21.81M | 1.56M | -18.51M | 13.81M | 5.31M | 17.90M | 16.00M | -2.10M | -48.40M | -2.65M | -2.50M | -23.80M | 7.20M | 35.00M | 48.40M | 44.41M | 32.90M | 13.08M | 9.66M | 3.07M | -96.00K |
Income Tax Expenses | 13.52M | 13.52M | 13.94M | 13.94M | 8.25M | 5.81M | 3.44M | 7.42M | 2.80M | 2.80M | 1.30M | -574.00K | 5.90M | 3.93M | -9.45M | 1.66M | -6.00K | 866.00K | 14.41M | -2.58M | -11.37M | 2.66M | 12.51M | 18.93M | 17.10M | 12.93M | 5.10M | 3.79M | 1.29M | N/A |
Net Income | 52.80M | 52.80M | 47.98M | 47.98M | 27.48M | 20.02M | 47.27M | 23.14M | -22.98M | -24.61M | 261.00K | -17.93M | 7.92M | 1.38M | 27.34M | 14.40M | -2.10M | -49.30M | -17.06M | 100.00K | -12.50M | 4.60M | 22.50M | 29.50M | 27.31M | 20.00M | 7.98M | 5.87M | 1.91M | 143.00K |
Interest Expenses | -929.00K | N/A | 19.00K | 19.00K | 27.00K | 22.00K | 5.00K | 11.00K | 10.00K | 10.00K | 15.00K | -85.00K | -11.00K | N/A | N/A | -100.00K | 300.00K | N/A | N/A | 250.00K | 143.00K | 799.00K | 1.53M | 1.53M | N/A | 299.00K | 13.12K | N/A | N/A | N/A |
Basic Shares Outstanding | 14.34M | 14.34M | 14.94M | 14.94M | 15.10M | 15.38M | 15.46M | 15.35M | 14.92M | 14.92M | 14.71M | 14.59M | 15.57M | 15.44M | 16.87M | 17.10M | 16.50M | 16.30M | 17.37M | 18.70M | 18.90M | 19.20M | 20.40M | 20.50M | 19.74M | 19.60M | 217.52K | 217.52K | 217.52K | 217.67K |
Diluted Shares Outstanding | 14.47M | 14.47M | 15.25M | 15.25M | 15.41M | 15.75M | 16.12M | 16.04M | 14.92M | 14.92M | 14.76M | 14.59M | 15.76M | 15.62M | 16.87M | 17.10M | 16.50M | 16.30M | 17.37M | 18.70M | 18.90M | 19.20M | 20.40M | 20.50M | 20.23M | 19.60M | 17.55M | 12.06M | 9.10M | 217.67K |
EBITDA | 79.06M | 79.06M | 61.94M | 61.94M | 35.75M | 25.86M | 50.70M | 30.57M | -6.88M | -21.80M | 1.58M | -18.42M | 29.97M | 21.48M | 34.32M | 34.09M | 17.41M | -27.01M | 21.58M | 24.75M | 4.76M | 36.95M | 62.84M | 72.36M | 62.01M | 48.18M | 24.16M | 17.43M | 3.19M | 2.67M |
EBITDA Margin | 16.26% | 16.26% | 13.24% | 13.24% | 11.07% | 11.84% | 12.32% | 10.86% | -2.70% | -8.54% | 0.47% | -5.47% | 8.37% | 5.90% | 9.09% | 8.69% | 4.59% | -7.09% | 5.47% | 6.16% | 1.21% | 7.90% | 13.25% | 16.55% | 17.14% | 15.97% | 11.31% | 10.31% | 2.99% | 4.82% |
EBIT | 65.40M | 66.33M | 61.94M | 61.94M | 35.75M | 25.86M | 50.72M | 30.57M | -20.18M | -21.80M | 1.58M | -18.59M | 13.80M | 5.31M | 17.90M | 15.96M | -1.81M | -48.43M | -2.65M | -2.23M | -23.72M | 8.06M | 36.55M | 49.96M | 44.41M | 33.23M | 13.09M | 9.66M | 3.19M | 143.00K |
EBIT Margin | 13.45% | 13.64% | 13.24% | 13.24% | 11.07% | 11.84% | 12.32% | 10.86% | -7.90% | -8.54% | 0.47% | -5.52% | 3.86% | 1.46% | 4.74% | 4.07% | -0.48% | -12.72% | -0.67% | -0.55% | -6.02% | 1.72% | 7.70% | 11.43% | 12.28% | 11.02% | 6.13% | 5.71% | 2.99% | 0.26% |
Financial Year End | 2024-02-03 | 2024-01-31 | 2023-01-31 | 2023-01-28 | 2022-11-13 | 2022-07-30 | 2022-01-29 | 2021-10-30 | 2021-01-31 | 2021-01-30 | 2020-02-01 | 2019-02-02 | 2017-12-30 | 2016-12-31 | 2016-01-02 | 2015-01-03 | 2013-12-28 | 2012-12-29 | 2011-12-31 | 2011-01-01 | 2010-01-02 | 2009-01-03 | 2007-12-29 | 2006-12-30 | 2005-12-31 | 2005-01-01 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |