| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29.54B | 21.43B | 18.02B | 15.23B | 18.34B | 18.52B | 25.73B | 28.69B | 29.07B | 25.72B | 26.80B | 27.05B | 24.11B | 24.04B | 24.41B | 22.38B | 20.64B | 17.78B | 18.62B | 11.80B | 12.71B | 13.83B | 15.58B | 13.17B | 10.29B | 7.13B | 6.02B | 4.18B | 3.45B | 2.84B |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 29.54B | 21.43B | 18.02B | 15.23B | 18.34B | 18.52B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Expenses | -17.52B | 9.94B | -16.26B | 9.13B | 10.23B | 7.12B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Selling, General & Admin | 10.90B | 9.53B | 8.46B | 9.26B | 10.30B | 9.10B | 9.96B | 12.40B | 12.54B | 10.80B | 11.19B | 11.08B | 10.33B | 8.95B | 8.60B | 8.74B | 8.60B | 7.73B | 3.60B | 3.25B | 3.26B | 3.50B | 4.25B | 3.78B | 3.21B | 2.23B | 1.89B | 1.36B | 1.26B | 1.06B |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -28.43B | 409.00M | -24.72B | -135.00M | -77.00M | -96.00M | -2.22B | -1.51B | -1.61B | -2.20B | -2.30B | -1.66B | N/A | 169.00M | -548.00M | N/A | -281.00M | -20.17M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | 12.02B | 9.95B | 6.56B | 2.69B | 5.57B | 19.86B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Expenses / Income | 397.00M | 407.00M | 685.00M | 2.54B | 833.00M | -11.41B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Before Tax Income | 12.42B | 10.36B | 7.25B | 5.22B | 6.40B | 7.58B | 6.93B | 6.39B | 4.60B | 3.98B | 1.16B | 1.66B | 3.77B | 6.42B | 5.74B | 6.93B | 8.49B | 7.03B | 5.32B | 4.08B | 2.75B | 1.90B | 2.43B | 3.20B | 2.48B | 1.37B | 1.40B | 969.07M | 795.82M | 622.85M |
| Income Tax Expenses | 4.00B | 3.53B | 1.91B | 1.39B | 2.05B | 2.06B | 2.17B | 1.70B | 1.27B | 898.00M | 46.00M | -275.00M | 285.00M | 1.43B | 1.14B | 1.54B | 2.08B | 2.06B | 1.52B | 986.02M | 529.66M | 175.73M | 60.57M | 962.52M | 734.41M | 390.60M | 326.82M | 330.63M | 257.60M | 174.75M |
| Net Income | 8.02B | 6.36B | 4.65B | 3.84B | 3.51B | 5.32B | 3.52B | 3.48B | 2.64B | 2.62B | 2.23B | 1.68B | 3.00B | 4.61B | 4.21B | 5.02B | 6.13B | 4.74B | 3.80B | 3.09B | 2.22B | 1.72B | 2.37B | 2.23B | 1.75B | 983.03M | 1.07B | 638.44M | 538.22M | 448.10M |
| Interest Expenses | 24.76B | 12.28B | 8.33B | 7.80B | 12.86B | 12.24B | 11.54B | 10.65B | 8.76B | 8.46B | 9.61B | 11.14B | 11.03B | 7.81B | 9.89B | 18.72B | 15.93B | 11.22B | 8.93B | 6.17B | 6.25B | 9.79B | 13.30B | 12.73B | 8.55B | 6.30B | 5.60B | 5.45B | 5.49B | 3.97B |
| Basic Shares Outstanding | 5.95B | 6.19B | 6.40B | 6.66B | 6.65B | 7.01B | 7.33B | 6.95B | 6.77B | 5.95B | 5.57B | 5.24B | 4.63B | 3.76B | 3.78B | 3.77B | 3.65B | 3.46B | 3.44B | 3.42B | 3.25B | 3.25B | 3.25B | 3.25B | 2.98B | 2.09B | 2.07B | 2.07B | 2.06B | 2.15B |
| Diluted Shares Outstanding | 5.95B | 6.19B | 6.40B | 6.66B | 6.65B | 7.01B | 7.33B | 6.95B | 6.77B | 5.95B | 5.71B | 5.24B | 4.77B | 3.76B | 3.78B | 3.77B | 3.65B | 3.46B | 3.44B | 3.42B | 3.25B | 3.25B | 3.25B | 3.25B | 2.98B | 2.09B | 2.07B | 2.07B | 2.06B | 2.15B |
| EBITDA | 13.43B | 11.28B | 7.80B | 4.18B | 7.16B | 21.07B | 18.61B | 17.25B | 13.95B | 13.12B | 12.98B | 13.56B | 15.16B | 14.61B | 15.94B | 25.98B | 24.71B | 18.48B | 14.70B | 11.44B | 9.00B | 11.69B | 15.73B | 15.93B | 11.03B | 8.54B | 7.36B | 6.69B | 6.50B | 4.77B |
| EBITDA Margin | 45.44% | 52.61% | 43.28% | 27.46% | 39.07% | 113.72% | 72.33% | 60.12% | 47.99% | 51.00% | 48.46% | 50.12% | 62.90% | 60.76% | 65.30% | 116.07% | 119.74% | 103.98% | 78.92% | 96.98% | 70.84% | 84.51% | 100.96% | 120.99% | 107.20% | 119.85% | 122.30% | 160.19% | 188.33% | 167.52% |
| EBIT | 36.78B | 22.17B | 14.89B | 13.02B | 18.42B | 19.62B | 17.22B | 15.82B | 12.68B | 11.97B | 11.89B | 12.54B | 14.32B | 13.85B | 15.24B | 25.28B | 24.14B | 18.01B | 14.25B | 10.25B | 9.00B | 11.69B | 15.73B | 15.93B | 11.03B | 7.67B | 7.00B | 6.42B | 6.29B | 4.59B |
| EBIT Margin | 124.51% | 103.41% | 82.65% | 85.48% | 100.47% | 105.94% | 66.93% | 55.15% | 43.61% | 46.55% | 44.35% | 46.36% | 59.38% | 57.60% | 62.45% | 112.94% | 116.94% | 101.32% | 76.51% | 86.90% | 70.84% | 84.51% | 100.96% | 120.99% | 107.20% | 107.64% | 116.28% | 153.66% | 182.25% | 161.45% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |