| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27.16B | 11.00M | 22.82B | 23.11B | 24.62B | 23.85B | 25.27B | 24.63B | 23.67B | 22.15B | 21.32B | 21.71B | 24.84B | 22.23B | 23.42B | 20.49B | 20.64B | 17.78B | 18.62B | 11.80B | 12.71B | 13.83B | 15.58B | 13.17B | 10.29B | 7.13B | 6.02B | 4.18B | 3.45B | 2.84B |
| Cost of Revenue | -2.38B | N/A | N/A | N/A | N/A | -2.78B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 29.54B | 11.00M | 22.82B | 23.11B | 24.62B | 26.63B | 25.27B | 24.63B | 23.67B | 22.15B | 21.32B | 21.71B | 24.84B | 22.23B | 23.42B | 20.49B | 20.64B | 17.78B | 18.62B | 11.80B | 12.71B | 13.83B | 15.58B | 13.17B | 10.29B | 7.13B | 6.02B | 4.18B | 3.45B | 2.84B |
| Operating Expenses | 11.86B | 9.94B | -16.26B | 9.13B | 10.23B | 7.12B | 9.91B | 11.18B | 11.14B | 8.94B | 9.02B | 9.42B | -10.53B | 7.30B | 6.21B | 4.79B | 8.32B | 7.71B | -4.37B | -1.55B | -3.71B | -2.14B | 149.94M | 2.76B | 741.37M | 544.25M | 980.09M | 2.24B | 2.84B | 1.75B |
| Selling, General & Admin | 11.86B | 9.53B | 8.46B | 9.26B | 10.30B | 9.10B | 9.62B | 10.93B | 11.03B | 9.77B | 9.63B | 9.33B | 12.60B | 7.13B | 6.75B | 6.84B | 8.60B | 7.73B | 3.60B | 3.25B | 3.26B | 3.50B | 4.25B | 3.78B | 3.21B | 2.23B | 1.89B | 1.36B | 1.26B | 1.06B |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 409.00M | -24.72B | -135.00M | -77.00M | -96.00M | 285.00M | 252.00M | 117.00M | -826.00M | -612.00M | 82.00M | -23.12B | 169.00M | -548.00M | -2.05B | -281.00M | -20.17M | -7.97B | -4.79B | -6.96B | -5.65B | -4.10B | -1.02B | -2.47B | -1.69B | -914.09M | 880.20M | 1.57B | 684.42M |
| Operating Income | 15.30B | 9.95B | 6.56B | 2.69B | 5.57B | 19.86B | 17.22B | 15.82B | 12.66B | 11.94B | 11.85B | 12.54B | 14.32B | 13.85B | 15.24B | 25.28B | 24.14B | 18.01B | 14.25B | 10.25B | 9.00B | 11.69B | 15.73B | 15.93B | 11.03B | 7.67B | 7.00B | 6.42B | 6.29B | 4.59B |
| Other Expenses / Income | -2.88B | -2.40B | -2.17B | 2.54B | -2.86B | -907.00M | -1.60B | -2.14B | -1.44B | -8.30B | -10.90B | -10.96B | -4.36B | -7.42B | -9.51B | -5.45B | 562.40M | -10.98B | -8.66B | -6.12B | -13.66B | -14.08B | -13.00B | -7.21B | -7.07B | -6.30B | -5.60B | -5.45B | -5.49B | -3.97B |
| Before Tax Income | 12.42B | 10.36B | 7.25B | 5.22B | 6.40B | 7.58B | 6.93B | 6.39B | 5.88B | 4.06B | 2.75B | 1.66B | 3.77B | 6.42B | 5.74B | 6.93B | 8.49B | 7.03B | 5.32B | 4.08B | 2.75B | 1.90B | 2.43B | 3.20B | 2.48B | 1.37B | 1.40B | 969.07M | 795.82M | 622.85M |
| Income Tax Expenses | 4.00B | 3.53B | 1.91B | 1.39B | 2.05B | 2.06B | 2.17B | 1.70B | 1.44B | 981.00M | 593.00M | -276.00M | 285.00M | 1.43B | 1.14B | 1.54B | 2.08B | 2.06B | 1.52B | 986.02M | 529.66M | 175.73M | 60.57M | 962.52M | 734.41M | 390.60M | 326.82M | 330.63M | 257.60M | 174.75M |
| Net Income | 8.02B | 6.36B | 4.65B | 3.84B | 3.51B | 5.40B | 3.51B | 3.48B | 2.64B | 2.62B | 2.08B | 1.68B | 3.00B | 4.61B | 4.21B | 5.02B | 6.13B | 4.74B | 3.81B | 2.92B | 2.22B | 1.72B | 2.37B | 2.23B | 1.75B | 983.03M | 1.07B | 635.38M | 538.22M | 448.10M |
| Interest Expenses | 24.76B | 12.28B | 8.33B | 7.80B | 12.86B | 12.24B | 11.54B | 10.65B | 8.76B | 8.46B | 9.61B | 11.14B | 11.03B | 7.81B | 9.89B | 18.72B | 15.93B | 11.22B | 8.93B | 6.17B | 6.25B | 9.79B | 13.30B | 12.73B | 8.55B | 6.30B | 5.60B | 5.45B | 5.49B | 3.97B |
| Basic Shares Outstanding | 6.22B | 6.19B | 6.40B | 6.66B | 6.65B | 6.64B | 6.64B | 6.59B | 6.52B | 6.28B | 5.96B | 5.83B | 4.63B | 4.26B | 3.96B | 3.71B | 3.65B | 3.46B | 3.45B | 3.42B | 3.25B | 3.25B | 3.25B | 3.25B | 2.98B | 2.09B | 2.06B | 2.06B | 2.06B | 2.12B |
| Diluted Shares Outstanding | 5.95B | 6.19B | 6.40B | 6.66B | 6.65B | 6.64B | 6.70B | 6.59B | 6.52B | 6.28B | 5.96B | 5.92B | 4.77B | 4.26B | 3.96B | 3.71B | 3.65B | 3.46B | 3.45B | 3.42B | 3.25B | 3.25B | 3.25B | 3.25B | 2.98B | 2.09B | 2.06B | 2.06B | 2.06B | 2.12B |
| EBITDA | N/A | 11.57B | 8.48B | N/A | 8.47B | N/A | 8.31B | 7.79B | N/A | 7.33B | N/A | 40.00M | 7.56B | 10.64B | 10.51B | 12.38B | 13.60B | 10.89B | 8.50B | N/A | 9.00B | 11.69B | 15.73B | 15.93B | 11.03B | N/A | N/A | N/A | N/A | N/A |
| EBITDA Margin | 0.00% | 105,227.27% | 37.16% | 0.00% | 34.42% | 0.00% | 32.91% | 31.64% | 0.00% | 33.09% | 0.00% | 0.18% | 30.45% | 47.87% | 44.87% | 60.42% | 65.88% | 61.27% | 45.62% | 0.00% | 70.84% | 84.51% | 100.96% | 120.99% | 107.20% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| EBIT | 36.78B | 22.17B | 14.89B | 13.02B | 18.42B | 19.70B | 17.22B | 15.82B | 12.84B | 12.05B | 12.29B | 12.54B | 14.32B | 13.85B | 15.24B | 25.28B | 24.14B | 18.01B | 14.25B | 10.08B | 9.00B | 11.69B | 15.73B | 15.93B | 11.03B | 7.67B | 7.00B | 6.42B | 6.29B | 4.59B |
| EBIT Margin | 135.42% | 201,509.09% | 65.25% | 56.35% | 74.84% | 82.60% | 68.15% | 64.25% | 54.26% | 54.43% | 57.63% | 57.75% | 57.63% | 62.30% | 65.08% | 123.40% | 116.94% | 101.32% | 76.52% | 85.46% | 70.84% | 84.51% | 100.96% | 120.99% | 107.20% | 107.64% | 116.28% | 153.59% | 182.25% | 161.45% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |