| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 7.68B | 10.60B | 9.65B | 9.61B | 9.90B | 6.96B |
| Cost of Revenue | 6.79B | 9.47B | 6.24B | 6.41B | 7.05B | 5.75B |
| Gross Profit | 889.00M | 1.13B | 3.40B | 3.20B | 2.85B | 1.20B |
| Operating Expenses | 268.00M | 372.00M | 2.84B | 2.76B | 2.34B | 973.00M |
| Selling, General & Admin | 268.00M | 372.00M | 2.84B | 2.76B | 2.34B | 973.00M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 661.00M | -24.00M | -234.00M | -129.00M | -136.00M |
| Operating Income | 621.00M | -111.00M | 631.00M | 385.00M | 769.00M | 231.00M |
| Other Expenses / Income | -1.53B | -10.00M | -1.11B | -581.00M | -634.00M | -307.00M |
| Before Tax Income | -911.00M | 671.00M | 81.00M | -141.00M | -125.00M | -76.00M |
| Income Tax Expenses | 72.00M | -405.00M | -12.00M | -14.00M | 9.00M | 43.00M |
| Net Income | 519.00M | 911.00M | 93.00M | -127.00M | -134.00M | -48.00M |
| Interest Expenses | 894.10M | 502.28M | N/A | 426.39M | 405.21M | N/A |
| Basic Shares Outstanding | 98.89M | 98.89M | 98.94M | 98.94M | 98.94M | 74.00M |
| Diluted Shares Outstanding | 98.89M | 98.89M | 98.94M | 98.94M | 98.94M | 74.00M |
| EBITDA | 1.65B | 1.03B | 1.07B | 970.00M | 1.29B | 478.00M |
| EBITDA Margin | 21.41% | 9.68% | 11.09% | 10.10% | 13.02% | 6.87% |
| EBIT | 1.49B | 1.01B | 81.00M | 285.39M | 280.21M | -5.00M |
| EBIT Margin | 19.33% | 9.51% | 0.84% | 2.97% | 2.83% | -0.07% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |