Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.07B | 1.05B | 955.17M | 880.82M | 942.31M | 940.70M | 920.43M | 840.59M | 740.84M | 636.18M | 532.84M | 402.65M | 314.87M | 273.12M | 236.46M | 280.47M | 289.21M | 259.18M | 231.39M | 194.96M | 122.72M | 109.31M | 216.66M | 322.47M | 347.90M | 303.00M | 281.00M | 215.80M | 179.80M | 140.60M |
Cost of Revenue | 833.88M | 819.48M | 750.66M | 697.92M | 734.06M | 754.02M | 761.90M | 695.05M | 611.38M | 605.77M | 446.32M | 335.94M | 271.42M | 228.38M | 210.87M | 230.86M | 230.30M | 203.63M | 185.56M | 158.29M | 101.35M | 94.34M | 198.63M | 290.66M | 309.80M | 270.50M | 252.50M | 191.30M | 159.10M | 124.20M |
Gross Profit | 235.42M | 234.84M | 204.51M | 182.91M | 208.25M | 186.67M | 158.53M | 145.54M | 129.46M | 30.42M | 86.52M | 66.71M | 43.45M | 44.74M | 25.59M | 49.61M | 58.91M | 55.55M | 45.83M | 36.67M | 21.37M | 14.96M | 18.04M | 31.80M | 38.10M | 32.50M | 28.50M | 24.50M | 20.70M | 16.40M |
Operating Expenses | 174.77M | 175.87M | 160.59M | 146.76M | 157.76M | 149.68M | 128.59M | 116.59M | 93.03M | 76.33M | 62.10M | 47.93M | 39.52M | 36.82M | 35.12M | 38.19M | 36.08M | 32.91M | 26.64M | 24.85M | 18.24M | 17.17M | 22.01M | 27.77M | 29.10M | 25.30M | 22.60M | 17.10M | 14.50M | 10.90M |
Selling, General & Admin | 174.77M | 169.64M | 155.26M | 141.92M | 153.88M | 145.47M | N/A | N/A | N/A | N/A | 60.06M | 46.45M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 18.74M | 24.58M | 26.60M | 23.50M | 20.90M | 16.00M | 13.70M | 10.30M |
Research & Development | 3.50M | 2.80M | 2.20M | 1.40M | 531.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -139.00K | 6.23M | 5.33M | 4.84M | 3.89M | 7.78M | 128.59M | 116.59M | 93.03M | 76.33M | 2.04M | 1.48M | 39.52M | 36.82M | 35.12M | 38.19M | 36.08M | 32.91M | 26.64M | 24.85M | 18.24M | 17.17M | 3.28M | 3.19M | 2.50M | 1.80M | 1.70M | 1.10M | 800.00K | 600.00K |
Operating Income | 60.65M | 58.98M | 43.92M | 36.15M | 50.49M | 36.99M | 29.94M | 28.94M | 36.43M | -45.91M | 24.43M | 18.79M | 3.93M | 7.92M | -9.53M | 11.42M | 22.84M | 22.64M | 19.18M | 11.82M | 3.13M | -2.21M | -3.98M | 4.03M | 9.00M | 7.20M | 5.90M | 7.40M | 6.20M | 5.50M |
Other Expenses / Income | 8.34M | 6.33M | 6.74M | 6.45M | 10.65M | 7.78M | 4.44M | -3.35M | -1.28M | 573.00K | 476.00K | 672.00K | 11.22M | 2.01M | 1.64M | -1.43M | 3.08M | 2.85M | 747.00K | 432.00K | -154.00K | -40.00K | -17.00K | -483.00K | -200.00K | -500.00K | 200.00K | 400.00K | 400.00K | 100.00K |
Before Tax Income | 68.99M | 65.30M | 50.66M | 42.60M | 61.14M | 44.77M | 34.38M | 25.59M | 35.15M | -45.34M | 24.90M | 19.46M | 15.15M | 9.93M | -7.89M | 9.99M | 25.92M | 25.49M | 19.93M | 12.25M | 2.98M | -2.25M | -4.00M | 3.55M | 8.80M | 6.70M | 6.10M | 7.80M | 6.60M | 5.60M |
Income Tax Expenses | 18.38M | 18.04M | 12.58M | 8.83M | 12.85M | 6.71M | 9.21M | 6.79M | 9.65M | -18.25M | 7.01M | 6.33M | 837.00K | 2.57M | -3.12M | 3.73M | 9.11M | 9.15M | 7.44M | 4.88M | 890.00K | -892.00K | -1.57M | 1.45M | 3.70M | 2.90M | 2.30M | 2.80M | 2.50M | 2.10M |
Net Income | 50.61M | 47.27M | 38.08M | 33.77M | 48.29M | 38.06M | 25.17M | 18.80M | 25.49M | -27.08M | 17.89M | 13.13M | 14.32M | 7.35M | -4.77M | 6.26M | 16.81M | 16.34M | 12.49M | 7.37M | 2.08M | -1.35M | -2.42M | 2.10M | 5.10M | 3.80M | 3.80M | 5.00M | 4.10M | 3.50M |
Interest Expenses | 166.00K | 141.00K | 372.00K | 1.24M | 1.79M | 1.05M | 313.00K | 807.00K | 1.97M | 173.00K | 238.00K | N/A | N/A | N/A | N/A | N/A | 4.00K | 74.00K | 106.00K | 101.00K | 268.00K | 278.00K | 359.00K | 830.00K | N/A | 200.00K | N/A | 100.00K | 100.00K | 100.00K |
Basic Shares Outstanding | 26.92M | 28.52M | 30.16M | 30.31M | 29.80M | 7.65M | 7.28M | 7.23M | 7.17M | 7.16M | 7.11M | 7.72M | 10.08M | 10.33M | 10.45M | 10.86M | 11.25M | 11.19M | 9.65M | 8.59M | 8.54M | 8.71M | 9.29M | 10.86M | 11.37M | 11.50M | 10.13M | 10.40M | 10.02M | 9.89M |
Diluted Shares Outstanding | 27.40M | 28.90M | 30.48M | 30.75M | 30.80M | 7.65M | 7.55M | 7.38M | 7.35M | 7.16M | 7.40M | 7.86M | 10.15M | 10.37M | 10.45M | 11.12M | 11.65M | 11.67M | 10.34M | 9.29M | 8.81M | 8.71M | 9.29M | 10.92M | 11.44M | 11.57M | 10.33M | 10.40M | 10.02M | 9.89M |
EBITDA | 74.80M | 65.20M | 49.25M | 40.99M | 54.37M | 41.21M | 40.14M | 29.65M | 39.96M | -42.66M | 27.18M | 20.94M | 16.50M | 11.32M | -6.25M | 11.53M | 27.31M | 26.87M | 21.01M | 13.36M | 4.30M | -805.00K | -360.00K | 7.57M | 11.30M | 8.70M | 7.80M | 9.00M | 7.50M | 6.30M |
EBITDA Margin | 6.99% | 6.18% | 5.16% | 4.65% | 5.77% | 4.38% | 4.36% | 3.53% | 5.39% | -6.71% | 5.10% | 5.20% | 5.24% | 4.15% | -2.64% | 4.11% | 9.44% | 10.37% | 9.08% | 6.85% | 3.50% | -0.74% | -0.17% | 2.35% | 3.25% | 2.87% | 2.78% | 4.17% | 4.17% | 4.48% |
EBIT | 69.15M | 65.44M | 51.03M | 43.84M | 62.93M | 45.82M | 34.69M | 26.39M | 37.11M | -45.16M | 25.14M | 19.46M | 15.15M | 9.93M | -7.89M | 9.99M | 25.92M | 25.56M | 20.04M | 12.35M | 3.24M | -1.97M | -3.64M | 4.38M | 8.80M | 6.90M | 6.10M | 7.90M | 6.70M | 5.70M |
EBIT Margin | 6.47% | 6.21% | 5.34% | 4.98% | 6.68% | 4.87% | 3.77% | 3.14% | 5.01% | -7.10% | 4.72% | 4.83% | 4.81% | 3.63% | -3.34% | 3.56% | 8.96% | 9.86% | 8.66% | 6.34% | 2.64% | -1.80% | -1.68% | 1.36% | 2.53% | 2.28% | 2.17% | 3.66% | 3.73% | 4.05% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |