Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |
---|---|---|---|---|---|---|---|---|---|---|
Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Cost of Revenue | N/A | N/A | N/A | N/A | 50.00 | N/A | N/A | N/A | N/A | N/A |
Gross Profit | N/A | N/A | N/A | N/A | -50.00 | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | 9.43M | 3.67M | 1.10M | 825.01K | 2.45M | 2.79M | 2.63M | 17.85M | 12.00M | 3.01M |
Selling, General & Admin | 2.52M | 2.09M | 1.02M | 484.34K | 1.35M | 2.69M | 3.82M | 6.25M | 8.33M | 1.51M |
Research & Development | 6.91M | 1.58M | 82.04K | 340.67K | 1.10M | 104.49K | -1.19M | 11.60M | 3.67M | 623.52K |
Other Operating Expenses | 0 | N/A | N/A | N/A | N/A | 104.49K | N/A | N/A | N/A | 877.78K |
Operating Income | -9.43M | -3.67M | -1.10M | -825.01K | -2.45M | -2.79M | -2.63M | -17.85M | -12.00M | -3.01M |
Other Expenses / Income | 479.57K | 2.18M | -507.61K | -998.08K | -975.77K | -408.29K | -4.42M | -3.18M | -1.87M | -1.41M |
Before Tax Income | -8.95M | -1.48M | -1.61M | -1.82M | -3.42M | -4.43M | -7.05M | -21.03M | -13.87M | -4.42M |
Income Tax Expenses | -9.43K | -2.18M | 1.60K | 1.60K | 1.60K | 1.73K | 1.60K | 2.24K | 8.84K | 1.60K |
Net Income | -8.95M | 695.93K | -1.61M | -1.82M | -3.42M | -4.43M | -7.05M | -21.03M | -13.88M | -4.42M |
Interest Expenses | N/A | -2.18M | 805.11K | 998.08K | -975.77K | 1.23M | 4.42M | 3.17M | 1.87M | 1.40M |
Basic Shares Outstanding | 263.00K | 47.60K | 18.92K | 12.13K | 12.15K | 67.01K | N/A | N/A | N/A | N/A |
Diluted Shares Outstanding | 263.14K | 47.60K | 18.92K | 12.13K | 12.15K | 67.01K | N/A | N/A | N/A | N/A |
EBITDA | 479.57K | -4.40M | -1.10M | -825.01K | -2.45M | -2.38M | -2.63M | -17.85M | -11.99M | -3.02M |
EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EBIT | -8.96M | -3.67M | -803.98K | -825.01K | -4.40M | -3.20M | -2.63M | -17.85M | -12.00M | -3.02M |
EBIT Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |