| Financial Year End | 2021-12-31 | 2021-03-18 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|
| Revenue | 9.79M | 7.87M | 15.78M | 19.63M | 16.50M | 14.96M | 16.02M |
| Cost of Revenue | 7.31M | 5.68M | 11.40M | 12.82M | 11.43M | 11.02M | 11.05M |
| Gross Profit | 2.48M | 2.19M | 4.38M | 6.81M | 5.08M | 3.94M | 4.97M |
| Operating Expenses | 78.95M | 1.95M | 12.28M | 15.39M | 9.72M | 2.38M | 4.54M |
| Selling, General & Admin | 75.21M | 1.95M | 12.28M | 15.91M | 9.72M | 2.38M | 4.54M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 3.74M | N/A | 102.81K | -520.00K | 102.81K | 102.81K | N/A |
| Operating Income | -76.47M | 245.34K | -7.90M | -8.58M | -4.64M | 1.56M | 431.08K |
| Other Expenses / Income | -639.44M | 507.82K | 2.86M | -5.64M | -398.41K | 106.81K | 108.65K |
| Before Tax Income | -715.91M | 753.15K | -5.05M | -14.22M | -5.04M | 1.67M | 539.74K |
| Income Tax Expenses | 189.50K | 210.00K | 19.20K | -19.55K | 303.92K | 133.10K | 40.37K |
| Net Income | -716.10M | 753.15K | -5.07M | -14.20M | -5.34M | 1.53M | 499.37K |
| Interest Expenses | 72.78M | 44.82K | 3.38M | 1.30M | 384.51K | -106.81K | N/A |
| Basic Shares Outstanding | 3.17M | 14.06M | 525.70K | 301.30K | 4.16M | 4.37M | 4.37M |
| Diluted Shares Outstanding | 3.17M | 14.06M | 525.70K | 301.30K | 4.16M | 4.37M | 4.37M |
| EBITDA | -729.03M | 1.15M | -5.87M | -6.87M | -4.15M | 1.75M | 730.68K |
| EBITDA Margin | -7,445.66% | 14.59% | -37.17% | -34.98% | -25.17% | 11.68% | 4.56% |
| EBIT | -643.13M | 1.01M | -1.67M | -12.92M | -4.66M | 1.56M | 539.74K |
| EBIT Margin | -6,568.31% | 12.80% | -10.57% | -65.82% | -28.21% | 10.43% | 3.37% |
| Financial Year End | 2021-12-31 | 2021-03-18 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |