Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 100.27B | 106.27B | 102.43B | 82.37B | 99.28B | 88.79B | 91.19B | 96.37B | 66.51B | 68.03B | 57.75B | 60.44B | 51.75B | 47.03B | 64.22B | 48.43B | 48.45B | 41.03B | 36.00B | 29.09B | 26.00B | 21.43B | 19.10B | 13.35B |
Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | 100.27B | 106.27B | 102.43B | 82.37B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Selling, General & Admin | 40.65B | 39.94B | 39.09B | 37.31B | 40.84B | 37.84B | 40.95B | 33.15B | 27.78B | 26.64B | 24.51B | 23.36B | 22.48B | 18.56B | 26.01B | 23.05B | 20.65B | 18.85B | 10.69B | 9.69B | 12.87B | 7.61B | 6.58B | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 59.63B | 66.33B | 63.34B | 45.06B | -40.84B | -37.84B | -40.95B | -33.15B | -27.78B | -26.64B | -24.51B | -23.36B | -22.48B | -18.56B | -26.01B | -23.05B | -20.65B | -18.85B | -10.69B | -9.69B | -12.87B | -7.61B | -6.58B | N/A |
Operating Income | 23.04B | 39.26B | 49.29B | 20.65B | 39.46B | 33.76B | 33.83B | 45.47B | 22.57B | 29.54B | 21.99B | 15.05B | 14.55B | 15.09B | 13.64B | 6.62B | 11.26B | 8.71B | 8.74B | 3.93B | 2.64B | 2.30B | 2.82B | 4.32B |
Other Expenses / Income | -12.83B | -14.63B | -16.43B | -16.58B | -26.08B | -14.32B | -10.09B | -13.56B | -12.96B | -10.21B | -7.67B | 391.35M | 192.66M | -17.58B | 3.83B | N/A | 2.00B | 2.41B | 9.77B | -26.47M | -11.54M | -17.70M | -18.58M | -6.57B |
Before Tax Income | 10.21B | 24.62B | 32.85B | 4.08B | 13.38B | 19.44B | 23.74B | 31.91B | 9.60B | 19.33B | 14.32B | 15.44B | 14.61B | 15.32B | 13.67B | 6.75B | 11.30B | 8.75B | 8.74B | 3.93B | 2.64B | 2.27B | 2.82B | 4.36B |
Income Tax Expenses | -4.29B | 3.16B | 9.47B | -11.96B | -7.79B | 2.69B | 6.43B | 13.91B | -8.63B | 3.91B | 1.83B | 4.09B | 3.52B | 5.27B | 4.42B | -401.00M | 3.35B | 2.27B | 2.43B | 600.27M | 343.34M | 159.29M | 550.39M | 813.10M |
Net Income | 14.25B | 21.22B | 23.17B | 15.84B | 21.02B | 16.58B | 17.09B | 17.89B | 18.13B | 15.31B | 12.40B | 11.29B | 10.96B | 9.94B | 9.22B | 7.02B | 7.91B | 6.46B | 6.31B | 3.33B | 2.29B | 2.14B | 2.27B | 3.51B |
Interest Expenses | 156.38B | 130.80B | 55.12B | 48.58B | 58.62B | 55.24B | 75.59B | 91.04B | 71.41B | 53.85B | 41.38B | 39.65B | 46.76B | 31.00B | 21.02B | 28.43B | 12.74B | 12.87B | 12.43B | 8.92B | 9.68B | 14.93B | 9.16B | N/A |
Basic Shares Outstanding | 10.64B | 10.68B | 10.68B | 10.69B | 10.69B | 10.69B | 5.36B | 5.36B | 5.36B | 5.92B | 6.10B | 5.36B | 5.36B | 10.56B | 10.44B | 10.40B | 10.22B | 9.99B | 9.94B | 9.68B | 9.34B | 8.77B | 8.76B | 8.84B |
Diluted Shares Outstanding | 10.64B | 10.68B | 10.68B | 10.69B | 10.69B | 10.69B | 5.36B | 5.36B | 5.36B | 5.92B | 6.10B | 5.36B | 5.36B | 10.56B | 10.44B | 10.40B | 10.28B | 9.99B | 9.98B | 9.68B | 9.70B | 8.77B | 8.83B | 8.84B |
EBITDA | N/A | N/A | 38.63B | 11.14B | -42.20K | N/A | 26.10B | 31.40B | 12.23B | N/A | N/A | N/A | 21.12B | 17.75B | 13.79B | N/A | 13.50B | 9.39B | 8.67B | 4.52B | N/A | N/A | N/A | 4.32B |
EBITDA Margin | 0.00% | 0.00% | 37.71% | 13.53% | 0.00% | 0.00% | 28.62% | 32.58% | 18.39% | 0.00% | 0.00% | 0.00% | 40.82% | 37.74% | 21.48% | 0.00% | 27.86% | 22.89% | 24.08% | 15.53% | 0.00% | 0.00% | 0.00% | 32.37% |
EBIT | 166.33B | 155.19B | 87.77B | 52.45B | 71.85B | 74.52B | 99.11B | 122.84B | 80.91B | 73.08B | 55.61B | 55.03B | 61.24B | 46.21B | 34.65B | 35.05B | 24.00B | 21.60B | 21.17B | 12.85B | 12.31B | 17.24B | 11.98B | 4.32B |
EBIT Margin | 165.88% | 146.04% | 85.68% | 63.68% | 72.37% | 83.93% | 108.68% | 127.47% | 121.66% | 107.42% | 96.30% | 91.05% | 118.36% | 98.27% | 53.96% | 72.36% | 49.54% | 52.65% | 58.80% | 44.17% | 47.35% | 80.43% | 62.72% | 32.37% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |