Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 68.35B | 109.00B | 102.43B | 82.37B | 99.28B | 88.79B | 91.19B | 96.37B | 66.51B | 68.03B | 57.75B | 60.77B | 51.90B | 67.12B | 64.22B | 48.27B | 47.65B | 41.69B | 36.40B | 29.09B | 26.00B | 21.43B | 19.10B | 13.35B |
Cost of Revenue | -234.44B | 2.66B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 302.79B | 106.34B | 102.43B | 82.37B | 99.28B | 88.79B | 91.19B | 96.37B | 66.51B | 68.03B | 57.75B | 60.77B | 51.90B | 67.12B | 64.22B | 48.27B | 47.65B | 41.69B | 36.40B | 29.09B | 26.00B | 21.43B | 19.10B | 13.35B |
Operating Expenses | 45.31B | 38.42B | 34.25B | 29.65B | 32.85B | 30.08B | 35.08B | 28.88B | 21.30B | 21.97B | 20.85B | 18.32B | 21.55B | -456.00M | -410.00M | -482.00M | -1.04B | -560.00M | -505.00M | -751.00M | -637.00M | -19.13B | -16.28B | -9.03B |
Selling, General & Admin | 40.65B | 42.67B | 39.09B | 37.31B | 44.22B | 35.75B | 37.61B | 33.15B | 27.78B | 26.64B | 24.51B | 23.56B | 22.63B | 29.81B | 26.01B | 23.05B | 12.78B | 12.18B | 10.69B | 9.69B | 12.87B | 7.61B | 6.58B | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | -4.25B | -4.83B | -7.66B | -11.37B | -5.66B | -2.52B | -4.28B | -6.48B | -4.67B | -3.65B | -5.24B | -1.08B | 1.06B | 1.24B | 532.00M | N/A | 292.00M | 536.00M | 156.00M | 125.00M | -26.74B | -22.86B | -9.03B |
Operating Income | 23.04B | 155.29B | 32.64B | 3.88B | 13.23B | 74.52B | 23.52B | 31.81B | 9.50B | 19.23B | 14.23B | 15.44B | 14.55B | 15.09B | 13.64B | 6.62B | 11.26B | 8.71B | 8.74B | 3.93B | 2.64B | 2.30B | 2.82B | 4.32B |
Other Expenses / Income | -12.83B | -15.05B | -16.43B | -16.58B | -26.08B | -14.32B | N/A | 1.70B | -12.96B | -10.21B | -7.67B | N/A | 131.39M | N/A | N/A | N/A | -145.60K | -14.93M | -11.67M | -13.28M | -11.54M | -17.70M | -18.58M | -6.57B |
Before Tax Income | 10.21B | 24.21B | 32.85B | 4.08B | 13.38B | 19.44B | 23.74B | 31.91B | 9.60B | 19.33B | 14.32B | 15.50B | 14.68B | 15.18B | 13.67B | 6.75B | 11.26B | 8.71B | 8.74B | 3.93B | 2.64B | 2.27B | 2.82B | 4.36B |
Income Tax Expenses | -4.29B | 2.99B | 9.47B | -11.96B | -7.79B | 2.69B | 6.43B | 13.91B | -8.63B | 3.91B | 1.83B | 4.15B | 3.59B | 5.43B | 4.42B | -401.00M | 3.35B | 2.27B | 2.43B | 600.27M | 343.34M | 159.29M | 550.39M | 813.10M |
Net Income | 14.25B | 21.22B | 23.17B | 15.84B | 21.02B | 16.58B | 17.09B | 17.89B | 18.13B | 15.31B | 12.40B | 11.29B | 10.96B | 9.66B | 9.22B | 7.02B | 7.91B | 6.45B | 6.31B | 3.33B | 2.29B | 2.14B | 2.27B | 3.51B |
Interest Expenses | 156.38B | 131.31B | 55.12B | 48.58B | 58.62B | 55.24B | 75.59B | 91.04B | 71.41B | 53.85B | 41.38B | 39.64B | 46.76B | 25.64B | 21.02B | 28.43B | 12.74B | 12.84B | 12.43B | 8.92B | 9.68B | 14.93B | 9.16B | N/A |
Basic Shares Outstanding | 10.64B | 10.66B | 11.74B | 10.69B | 10.69B | 10.69B | 10.69B | 10.69B | 10.69B | 10.71B | 10.71B | 10.71B | 10.71B | 10.56B | 10.44B | 10.40B | 10.22B | 9.99B | 9.94B | 9.68B | 9.34B | 8.77B | 8.76B | 4.49B |
Diluted Shares Outstanding | 10.64B | 10.66B | 11.74B | 10.69B | 10.69B | 10.69B | 10.69B | 10.69B | 10.70B | 10.71B | 10.71B | 10.71B | 10.71B | 10.56B | 10.44B | 10.40B | 10.28B | 9.99B | 9.98B | 9.68B | 9.70B | 8.77B | 8.83B | 4.49B |
EBITDA | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -712.00M | N/A | N/A | N/A | N/A | 4.32B |
EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -1.96% | 0.00% | 0.00% | 0.00% | 0.00% | 32.37% |
EBIT | 166.33B | 155.53B | 87.77B | 52.45B | 71.85B | 74.52B | 99.11B | 122.84B | 80.91B | 73.08B | 55.61B | 55.08B | 61.31B | 40.73B | 34.65B | 35.05B | 24.00B | 21.55B | 21.17B | 12.85B | 12.31B | 17.23B | 11.98B | 4.32B |
EBIT Margin | 243.35% | 142.68% | 85.68% | 63.68% | 72.37% | 83.93% | 108.68% | 127.47% | 121.66% | 107.42% | 96.30% | 90.65% | 118.12% | 60.69% | 53.96% | 72.61% | 50.36% | 51.70% | 58.16% | 44.17% | 47.35% | 80.39% | 62.72% | 32.37% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |