Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1998-06-30 | 1997-06-30 | 1996-06-30 | 1995-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.92T | 394.10B | 291.95B | 288.96B | 171.37B | 89.10B | 21.53B | 17.55B | 13.69B | 11.46B | 7.83B | 5.71B | 4.76B | 4.72B | 3.72B | 3.04B | 3.24B | 2.59B | 2.25B | 2.03B | 1.94B | 2.46B | 1.58B | 1.36B | 1.23B | 424.22M | 796.84M | 402.30M | 321.80M | 274.60M |
Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 1.92T | 394.10B | 291.95B | 288.96B | 171.37B | 89.10B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | -1.61T | -337.78B | -264.64B | -235.79B | -134.18B | -83.14B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Selling, General & Admin | 453.12B | 125.17B | 113.62B | 104.18B | 56.54B | 36.76B | 7.86B | 6.07B | 4.15B | 3.53B | 2.45B | 1.96B | 1.84B | 1.80B | 1.08B | 909.87M | 721.17M | 569.20M | 462.57M | 381.89M | 343.57M | 414.09M | 377.90M | 407.81M | 389.05M | 149.97M | 225.35M | 89.00M | 77.90M | 78.30M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -2.06T | -462.95B | -378.25B | -339.96B | -190.72B | -119.90B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | 312.93B | 56.32B | 27.31B | 53.17B | 37.19B | 5.96B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Expenses / Income | 397.23M | -880.61M | -83.60M | 52.22M | -6.81M | -167.48M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Before Tax Income | 313.33B | 55.44B | 27.23B | 53.23B | 37.19B | 5.79B | 6.14B | 6.09B | 5.83B | 4.88B | 3.15B | 2.13B | 1.56B | 1.51B | 1.09B | 352.76M | 285.57M | 251.38M | 135.86M | 18.98M | -87.43M | -1.22B | 33.70M | 251.95M | 143.05M | 64.59M | 98.78M | 145.80M | 103.70M | 68.80M |
Income Tax Expenses | 156.07B | -2.52B | 9.00B | 23.62B | 4.26B | 9.08B | 2.26B | 2.45B | 2.05B | 1.67B | 1.12B | 864.68M | 552.36M | 315.84M | 371.58M | 31.27M | 50.42M | 71.59M | 18.70M | 104.30M | 189.51M | 21.62M | 19.58M | 71.98M | 47.80M | 10.00M | 13.00M | 39.10M | 29.80M | 24.60M |
Net Income | 156.86B | 58.84B | 18.31B | 29.55B | 32.94B | -3.12B | 3.88B | 3.64B | 3.78B | 3.20B | 2.02B | 1.26B | 1.01B | 1.20B | 718.46M | 321.49M | 235.15M | 179.80M | 117.15M | -85.33M | -276.94M | -1.24B | 14.11M | 179.98M | 95.25M | 54.59M | 85.78M | 106.70M | 73.90M | 44.20M |
Interest Expenses | 1.56T | 290.53B | 178.06B | 121.94B | 99.81B | 51.81B | 9.55B | 10.26B | 7.12B | 5.66B | 3.25B | 2.06B | 1.35B | 817.82M | 1.01B | 1.20B | 680.43M | 567.59M | 608.68M | 461.90M | 1.72B | 4.59B | 641.09M | 543.74M | 453.77M | 186.56M | 365.73M | 135.30M | 123.10M | 114.30M |
Basic Shares Outstanding | 204.24M | 204.24M | 204.24M | 204.22M | 612.66M | 204.22M | 191.59M | 178.96M | 178.96M | 178.96M | 178.96M | 178.96M | 182.86M | 178.79M | 162.92M | 178.79M | 178.33M | 179.63M | 177.58M | 147.10M | 140.05M | 109.72M | 79.51M | 79.51M | 79.51M | 71.35M | 62.58M | 56.20M | 54.18M | 48.35M |
Diluted Shares Outstanding | 204.24M | 204.24M | 204.24M | 204.22M | 612.66M | 204.22M | 191.59M | 178.96M | 178.96M | 178.96M | 178.96M | 178.96M | 182.86M | 178.79M | 162.92M | 178.79M | 178.79M | 179.63M | 178.79M | 147.10M | 140.05M | 109.72M | 79.51M | 79.51M | 79.51M | 71.35M | 62.58M | 56.20M | 54.18M | 48.35M |
EBITDA | 340.81B | 67.29B | 38.18B | 65.13B | 45.84B | 9.99B | 16.17B | 16.60B | 13.16B | 10.68B | 6.50B | 4.27B | 3.03B | 2.45B | 2.17B | 1.55B | 966.00M | 1.15B | 1.06B | 480.88M | 1.63B | 3.36B | 674.78M | 795.69M | 596.82M | 251.15M | 464.51M | 281.10M | 226.80M | 183.10M |
EBITDA Margin | 17.77% | 17.07% | 13.08% | 22.54% | 26.75% | 11.21% | 75.11% | 94.59% | 96.10% | 93.14% | 83.00% | 74.82% | 63.63% | 51.94% | 58.35% | 51.11% | 29.85% | 44.38% | 46.98% | 23.73% | 84.05% | 136.80% | 42.84% | 58.63% | 48.45% | 59.20% | 58.29% | 69.87% | 70.48% | 66.68% |
EBIT | 1.87T | 346.85B | 205.37B | 175.11B | 137.00B | 57.77B | 15.70B | 16.35B | 12.96B | 10.54B | 6.40B | 4.19B | 2.90B | 2.33B | 2.10B | 1.55B | 966.00M | 818.97M | 744.54M | 480.88M | 1.63B | 3.36B | 674.78M | 795.69M | 596.82M | 251.15M | 464.51M | 281.10M | 226.80M | 183.10M |
EBIT Margin | 97.48% | 88.01% | 70.34% | 60.60% | 79.94% | 64.84% | 72.91% | 93.17% | 94.63% | 91.92% | 81.71% | 73.30% | 61.05% | 49.45% | 56.52% | 51.11% | 29.85% | 31.56% | 33.10% | 23.73% | 84.05% | 136.80% | 42.84% | 58.63% | 48.45% | 59.20% | 58.29% | 69.87% | 70.48% | 66.68% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1998-06-30 | 1997-06-30 | 1996-06-30 | 1995-06-30 |