Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1998-06-30 | 1997-06-30 | 1996-06-30 | 1995-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.92T | 424.49B | 161.12B | 108.77B | 83.24B | 40.63B | 21.53B | 17.55B | 13.69B | 11.14B | 7.83B | 5.71B | 4.59B | 5.44B | 2.87B | 3.04B | 3.24B | 2.59B | 2.25B | 2.03B | 1.94B | 2.46B | 1.58B | 1.36B | 1.23B | 424.22M | 796.84M | 402.30M | 321.80M | 274.60M |
Cost of Revenue | -1.77T | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 3.69T | 424.49B | 161.12B | 108.77B | 83.24B | 40.63B | 21.53B | 17.55B | 13.69B | 11.14B | 7.83B | 5.71B | 4.59B | 5.44B | 2.87B | 3.04B | 3.24B | 2.59B | 2.25B | 2.03B | 1.94B | 2.46B | 1.58B | 1.36B | 1.23B | 424.22M | 796.84M | 402.30M | 321.80M | 274.60M |
Operating Expenses | 1.92T | -361.75B | -140.02B | -88.10B | -47.77B | -26.99B | 9.10B | 6.48B | 5.34B | -6.40B | -4.69B | -3.58B | -3.07B | -3.92B | -1.78B | -2.69B | -2.95B | -2.34B | -2.11B | -2.01B | -2.03B | -3.68B | -1.54B | -1.11B | -1.09B | -359.63M | -698.06M | -256.50M | -218.10M | -205.80M |
Selling, General & Admin | 453.12B | 123.69B | 58.01B | 34.58B | 21.60B | 16.46B | 7.86B | 6.07B | 4.15B | 3.50B | 2.43B | 1.96B | 1.76B | 1.09B | 1.56B | 909.87M | 721.17M | 569.20M | 462.57M | 381.89M | 343.57M | 414.09M | 377.90M | 407.81M | 389.05M | 149.97M | 225.35M | 89.00M | 77.90M | 78.30M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 1.46T | -485.45B | -198.03B | -122.68B | -69.36B | -43.46B | -9.10B | -6.48B | -5.34B | -9.91B | -7.12B | -5.54B | -4.83B | -5.01B | -3.35B | -3.60B | -3.67B | -2.91B | -2.58B | -2.39B | -2.37B | -4.09B | -1.92B | -1.51B | -1.48B | -509.60M | -923.42M | -345.50M | -296.00M | -284.10M |
Operating Income | 1.12T | 62.74B | 21.10B | 20.67B | 35.47B | 13.64B | 6.14B | 6.09B | 5.83B | 4.73B | 3.15B | 2.13B | 1.52B | 1.51B | 1.08B | 352.76M | 285.57M | 251.38M | 135.86M | 18.98M | -87.43M | -1.22B | 33.70M | 251.95M | 143.05M | 64.59M | 98.78M | 145.80M | 103.70M | 68.80M |
Other Expenses / Income | -807.44B | -146.61B | -43.36B | -22.10B | 3.43B | 863.41M | 1.05B | 786.35M | -34.95M | -193.15M | 95.90M | 96.18M | 171.36M | -427.36M | -315.66M | -87.95M | 285.44M | 251.38M | 135.86M | 23.23M | -161.80M | -7.37B | -3.04B | -2.21B | -2.18B | -719.26M | -1.40B | -513.00M | -436.20M | -411.60M |
Before Tax Income | 313.33B | 61.86B | 21.08B | 20.66B | 35.81B | 13.73B | 6.14B | 6.09B | 5.83B | 4.73B | 3.15B | 2.13B | 1.52B | 1.51B | 1.08B | 352.76M | 285.57M | 251.38M | 135.86M | 18.98M | -87.43M | -1.22B | 33.70M | 251.95M | 143.05M | 64.59M | 98.78M | 145.80M | 103.70M | 68.80M |
Income Tax Expenses | 156.07B | 3.92B | -79.78M | 8.63B | 4.46B | 4.03B | 2.26B | 2.45B | 2.05B | 1.53B | 1.12B | 864.68M | 518.70M | 315.84M | 362.44M | 31.27M | 50.42M | 71.59M | 18.70M | 104.30M | 189.51M | 21.62M | 19.58M | 71.98M | 47.80M | 10.00M | 13.00M | 39.10M | 29.80M | 24.60M |
Net Income | 156.86B | 58.84B | 18.31B | 12.04B | 31.01B | 9.61B | 3.88B | 3.64B | 3.78B | 3.20B | 2.02B | 1.26B | 1.01B | 1.20B | 718.46M | 321.49M | 235.15M | 179.80M | 117.15M | -85.33M | -276.94M | -1.24B | 14.11M | 179.98M | 95.25M | 54.59M | 85.78M | 106.70M | 73.90M | 44.20M |
Interest Expenses | 1.56T | 290.53B | 91.52B | 41.47B | 39.46B | 21.32B | 9.55B | 10.26B | 7.12B | 5.42B | 3.25B | 2.06B | 1.30B | 817.82M | 1.01B | 1.20B | 680.43M | 567.59M | 608.68M | 461.90M | 1.72B | 4.59B | 641.09M | 543.74M | 453.77M | 186.56M | 365.73M | 135.30M | 123.10M | 114.30M |
Basic Shares Outstanding | 612.71M | 612.71M | 612.71M | 612.71M | 612.67M | 612.66M | 569.91M | 536.88M | 536.88M | 536.88M | 536.88M | 536.88M | 548.57M | 536.36M | 488.75M | 536.36M | 536.36M | 538.90M | 532.75M | 442.66M | 421.46M | 294.60M | 238.52M | 238.54M | 238.54M | 214.05M | 187.73M | 168.61M | 162.53M | 145.04M |
Diluted Shares Outstanding | 612.71M | 612.71M | 612.71M | 612.71M | 612.67M | 612.66M | 574.77M | 536.88M | 536.88M | 536.88M | 536.88M | 536.88M | 548.57M | 536.36M | 488.75M | 536.36M | 536.36M | 538.90M | 536.36M | 442.66M | 421.46M | 294.60M | 238.52M | 238.54M | 238.54M | 214.05M | 187.73M | 168.61M | 162.53M | 145.04M |
EBITDA | N/A | 72.59B | N/A | N/A | 37.18B | 13.83B | 6.35B | 8.81B | 6.24B | 5.69B | 3.35B | 2.29B | 1.66B | 1.63B | 1.17B | 437.35M | 364.15M | 0 | 0 | 0 | N/A | -1.22B | 33.70M | 251.95M | 143.05M | 64.59M | 98.78M | 145.80M | 103.70M | 68.80M |
EBITDA Margin | 0.00% | 17.10% | 0.00% | 0.00% | 44.66% | 34.03% | 29.49% | 50.23% | 45.56% | 51.12% | 42.76% | 40.13% | 36.16% | 29.93% | 40.92% | 14.38% | 11.25% | 0.00% | 0.00% | 0.00% | 0.00% | -49.72% | 2.14% | 18.56% | 11.61% | 15.23% | 12.40% | 36.24% | 32.22% | 25.05% |
EBIT | 1.87T | 353.30B | 109.75B | 62.15B | 74.93B | 34.96B | 15.70B | 16.35B | 12.96B | 10.15B | 6.40B | 4.19B | 2.82B | 2.33B | 2.09B | 1.55B | 966.00M | 818.97M | 744.54M | 480.88M | 1.63B | 3.36B | 674.78M | 795.69M | 596.82M | 251.15M | 464.51M | 281.10M | 226.80M | 183.10M |
EBIT Margin | 97.48% | 83.23% | 68.12% | 57.13% | 90.02% | 86.04% | 72.91% | 93.17% | 94.63% | 91.14% | 81.69% | 73.30% | 61.50% | 42.90% | 73.10% | 51.11% | 29.85% | 31.56% | 33.10% | 23.73% | 84.05% | 136.80% | 42.84% | 58.63% | 48.45% | 59.20% | 58.29% | 69.87% | 70.48% | 66.68% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1998-06-30 | 1997-06-30 | 1996-06-30 | 1995-06-30 |