| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 155.16M | 155.01M | 145.58M | 91.32M | 73.63M | 49.44M |
| Cost of Revenue | 114.56M | 112.02M | 111.51M | 69.63M | 56.13M | 37.70M |
| Gross Profit | 40.60M | 42.99M | 34.07M | 21.68M | 17.50M | 11.74M |
| Operating Expenses | 76.09M | 93.17M | 112.54M | 34.10K | 11.11M | 7.82M |
| Selling, General & Admin | 71.06M | 84.78M | 106.51M | 34.10K | 11.00M | 7.82M |
| Research & Development | 5.04M | 8.39M | 6.03M | 615.00K | 110.00K | N/A |
| Other Operating Expenses | 393.00K | -19.00K | N/A | N/A | N/A | N/A |
| Operating Income | -35.49M | -50.17M | -78.47M | -34.10K | 6.38M | 3.92M |
| Other Expenses / Income | -24.77M | -73.22M | -44.00M | 4.00 | -127.00K | -42.00K |
| Before Tax Income | -60.27M | -123.39M | -122.47M | -34.10K | 6.25M | 3.88M |
| Income Tax Expenses | 101.00K | -1.72M | 1.08M | 2.63M | 9.00K | 12.00K |
| Net Income | -60.37M | -121.67M | -123.55M | -34.10K | 6.25M | 3.86M |
| Interest Expenses | 14.20M | 14.44M | 7.76M | N/A | 127.00K | 42.00K |
| Basic Shares Outstanding | 149.23M | 127.70M | 107.01M | 45.95M | 105.00M | 105.00M |
| Diluted Shares Outstanding | 149.23M | 127.70M | 107.01M | 45.95M | 105.00M | 105.00M |
| EBITDA | -26.99M | -42.44M | -78.47M | -34.10K | 6.43M | 3.97M |
| EBITDA Margin | -17.40% | -27.38% | -53.90% | -0.04% | 8.74% | 8.02% |
| EBIT | -46.06M | -108.95M | -114.71M | 2.60M | 6.38M | 3.92M |
| EBIT Margin | -29.69% | -70.29% | -78.79% | 2.84% | 8.67% | 7.92% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |