Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 14.81B | 15.11B | 12.78B | 11.67B | 11.36B | 11.13B | 10.56B | 10.16B | 9.97B | 16.67B | 15.26B | 14.19B | 13.89B | 12.84B | 12.56B | 12.35B | 11.26B | 10.38B | 9.85B | 9.51B | 8.92B | 8.11B | 7.66B | 6.90B | 6.38B | 6.60B | 6.14B | 5.44B | 5.05B | 9.32B |
Cost of Revenue | 9.84B | 9.72B | 7.68B | 7.09B | 6.60B | 6.35B | 6.09B | 6.05B | 5.82B | 8.51B | 7.66B | 6.89B | 6.85B | 6.88B | 6.04B | 6.22B | 5.74B | 5.64B | 5.76B | 5.59B | 4.95B | 4.32B | 4.23B | 3.46B | 3.21B | 3.25B | 2.99B | 2.70B | 2.47B | 5.58B |
Gross Profit | 4.97B | 5.40B | 5.11B | 4.59B | 4.76B | 4.78B | 4.47B | 4.11B | 4.15B | 8.16B | 7.59B | 7.30B | 7.05B | 5.96B | 6.53B | 6.13B | 5.52B | 4.74B | 4.09B | 3.92B | 3.96B | 3.79B | 3.44B | 3.44B | 3.17B | 3.35B | 3.15B | 2.74B | 2.58B | 3.75B |
Operating Expenses | 4.58B | 4.53B | 3.40B | 2.97B | 3.88B | 3.18B | 3.21B | 3.39B | 3.70B | 5.45B | 4.93B | 4.48B | 4.10B | 3.82B | 3.65B | 3.57B | 3.28B | 2.90B | 2.56B | 2.77B | 2.35B | 2.06B | 1.94B | 2.17B | 2.02B | 2.23B | 2.15B | 1.83B | 1.76B | 2.73B |
Selling, General & Admin | 3.94B | 3.89B | 2.87B | 2.47B | 3.29B | 2.62B | 2.60B | 2.74B | 3.09B | 4.03B | 3.68B | 3.32B | 3.15B | 2.91B | 2.73B | 2.70B | 2.52B | 2.28B | 2.03B | 2.25B | 1.80B | 1.56B | 1.47B | 1.39B | 1.31B | 1.43B | 1.36B | 1.14B | 1.08B | 1.86B |
Research & Development | 667.00M | 605.00M | 534.00M | 521.00M | 595.00M | 655.00M | 613.00M | 647.00M | 603.00M | 1.42B | 1.25B | 1.16B | 946.00M | 915.00M | 917.00M | 868.00M | 760.00M | 614.00M | 533.00M | 517.00M | 553.00M | 501.00M | 427.00M | 379.00M | 332.00M | 379.00M | 392.00M | 340.00M | 345.00M | 343.00M |
Other Operating Expenses | N/A | 36.00M | -6.00M | -19.00M | 60.00M | 139.00M | -6.00M | 4.30B | 105.00M | -123.00M | 9.00M | 155.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 47.00M | 405.00M | 372.00M | 426.00M | 398.00M | 348.00M | 336.00M | 524.00M |
Operating Income | 390.00M | -549.00M | 779.00M | 603.00M | 976.00M | 1.60B | 1.29B | 724.00M | 449.00M | 2.56B | 2.67B | 2.82B | 2.95B | 2.14B | 2.88B | 2.56B | 2.17B | 1.84B | 1.64B | 606.00M | 1.28B | 1.54B | 1.21B | 1.27B | 1.15B | 1.12B | 1.00B | 911.00M | 814.00M | 1.02B |
Other Expenses / Income | -493.00M | -407.00M | 127.00M | 689.00M | -6.00M | 33.00M | -71.00M | 4.21B | -21.00M | -166.00M | -2.29B | -110.00M | -137.00M | -246.00M | -143.00M | -102.00M | -54.00M | -95.00M | -195.00M | -465.00M | -150.00M | -154.00M | -244.00M | -306.00M | -98.00M | -466.00M | -317.00M | -118.00M | -290.00M | -222.00M |
Before Tax Income | -103.00M | -2.35B | 1.48B | 1.29B | 970.00M | 1.69B | 1.22B | 4.95B | 428.00M | 2.44B | 2.55B | 2.89B | 2.81B | 1.89B | 2.73B | 2.45B | 2.11B | 1.75B | 1.44B | 430.00M | 1.15B | 1.40B | 964.00M | 946.00M | 1.05B | 549.00M | 523.00M | 793.00M | 524.00M | 801.00M |
Income Tax Expenses | -34.00M | 68.00M | 182.00M | 182.00M | -41.00M | 63.00M | 493.00M | -12.00M | 28.00M | 493.00M | 537.00M | 563.00M | 553.00M | 463.00M | 519.00M | 437.00M | 407.00M | 348.00M | 486.00M | 47.00M | 228.00M | 364.00M | 300.00M | 208.00M | 273.00M | 234.00M | 223.00M | 218.00M | 153.00M | 205.00M |
Net Income | 2.66B | -2.42B | 1.28B | 1.10B | 1.00B | 1.62B | 717.00M | 4.96B | 968.00M | 2.50B | 2.01B | 2.33B | 2.22B | 1.42B | 2.21B | 2.01B | 1.71B | 1.40B | 956.00M | 388.00M | 881.00M | 778.00M | 612.00M | 740.00M | 797.00M | 315.00M | 300.00M | 669.00M | 649.00M | 596.00M |
Interest Expenses | 512.00M | 395.00M | 192.00M | 134.00M | 111.00M | 45.00M | 85.00M | 66.00M | 126.00M | 145.00M | 128.00M | 87.00M | 54.00M | 87.00M | 98.00M | 148.00M | 124.00M | 101.00M | 118.00M | 99.00M | 115.00M | 71.00M | 108.00M | 131.00M | N/A | 193.00M | N/A | 214.00M | 214.00M | 237.00M |
Basic Shares Outstanding | 506.00M | 504.00M | 502.00M | 509.00M | 509.00M | 534.00M | 543.00M | 546.00M | 545.00M | 542.00M | 543.00M | 551.00M | 569.00M | 590.00M | 607.00M | 625.00M | 644.00M | 651.00M | 622.00M | 614.00M | 573.51M | 450.88M | 541.59M | 582.68M | 580.00M | 568.00M | 556.00M | 544.00M | 554.00M | 560.00M |
Diluted Shares Outstanding | 506.00M | 504.00M | 508.00M | 517.00M | 519.00M | 546.00M | 555.00M | 551.00M | 549.00M | 547.00M | 549.00M | 556.00M | 573.00M | 594.00M | 614.00M | 637.00M | 654.00M | 656.00M | 629.00M | 618.00M | 577.33M | 464.46M | 561.47M | 592.00M | 590.00M | 578.00M | 564.00M | 1.09B | 556.00M | 560.00M |
EBITDA | 1.68B | -849.00M | 2.52B | 2.54B | 1.87B | 2.48B | 2.05B | 1.97B | 1.49B | 1.64B | 3.49B | 3.70B | 3.63B | 2.77B | 3.41B | 3.23B | 2.82B | 2.42B | 2.19B | 1.16B | 2.14B | 2.16B | 1.93B | 1.71B | 1.52B | 1.36B | 1.21B | 1.26B | 1.15B | 1.55B |
EBITDA Margin | 11.33% | -5.62% | 19.70% | 21.73% | 16.46% | 22.26% | 19.41% | 19.40% | 14.99% | 9.81% | 22.86% | 26.05% | 26.15% | 21.54% | 27.11% | 26.16% | 25.03% | 23.28% | 22.24% | 12.17% | 24.00% | 26.60% | 25.19% | 24.85% | 23.86% | 20.59% | 19.63% | 23.15% | 22.78% | 16.59% |
EBIT | 3.13B | -1.96B | 1.66B | 1.42B | 1.07B | 1.73B | 1.29B | 5.02B | 1.12B | 3.13B | 2.68B | 2.98B | 2.83B | 1.97B | 2.82B | 2.60B | 2.24B | 1.84B | 1.56B | 534.00M | 1.22B | 1.21B | 1.02B | 1.08B | 1.07B | 742.00M | 523.00M | 1.10B | 1.02B | 1.04B |
EBIT Margin | 21.16% | -12.96% | 12.97% | 12.15% | 9.43% | 15.57% | 12.26% | 49.39% | 11.26% | 18.81% | 17.54% | 20.97% | 20.38% | 15.34% | 22.46% | 21.05% | 19.87% | 17.78% | 15.84% | 5.62% | 13.73% | 14.96% | 13.31% | 15.65% | 16.77% | 11.24% | 8.52% | 20.25% | 20.13% | 11.13% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |