Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 218.50M | 359.06M | 285.20M | 148.29M | 224.69M | 226.61M | 377.96M | 418.06M | 550.28M | 1.15B | 999.51M | 247.94M | 102.61M | 112.33M | 87.08M | 182.69M | 81.88M | 68.02M | N/A | N/A | 20.02M | N/A |
Cost of Revenue | 115.59M | 106.69M | 92.61M | 107.87M | 170.56M | 111.18M | 193.69M | 316.84M | 488.66M | 680.85M | 609.11M | 144.65M | 39.07M | 39.95M | 42.77M | 38.03M | 21.57M | 18.27M | 324.79K | N/A | N/A | N/A |
Gross Profit | 102.92M | 252.37M | 192.60M | 40.42M | 54.12M | 115.43M | 184.28M | 101.22M | 61.62M | 467.41M | 390.40M | 103.29M | 63.54M | 72.38M | 44.30M | 144.66M | 60.30M | 49.75M | -324.79K | N/A | 20.02M | N/A |
Operating Expenses | 82.60M | 100.23M | 89.22M | 84.53M | 101.47M | 134.93M | 182.89M | 161.85M | 176.94M | 249.58M | 232.78M | 130.60M | 42.11M | 45.13M | 50.50M | 80.11M | 36.70M | 28.19M | 324.79K | 164.39K | 15.41M | 12.87M |
Selling, General & Admin | 19.02M | 17.64M | 16.51M | 18.46M | 41.66M | 62.06M | 111.35M | 125.04M | 87.77M | 116.53M | 132.41M | 111.35M | 20.76M | 17.91M | 18.85M | 22.87M | 12.88M | 11.61M | 324.79K | 164.39K | N/A | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 63.58M | 82.60M | 72.71M | 66.07M | 59.81M | 60.09M | 40.78M | -36.82M | 40.28M | 26.72M | 11.74M | 166.31M | 21.34M | 27.23M | 31.65M | 80.11M | 36.70M | 28.19M | N/A | N/A | 15.41M | N/A |
Operating Income | 17.58M | 152.14M | 103.37M | -44.11M | -47.35M | 92.14M | 715.42M | -60.63M | -2.74B | -58.39M | -1.29B | -29.72M | 23.99M | 25.72M | -55.78M | 64.55M | 23.61M | 21.56M | -324.79K | -164.39K | 4.61M | -2.69M |
Other Expenses / Income | -20.63M | -133.60M | -131.69M | 32.12M | -210.33M | 49.61M | -184.74M | -332.26M | 830.97M | 373.27M | -89.43M | -37.35M | -18.59M | -22.31M | -18.95M | -299.01M | -32.71M | -15.05M | 1.31M | -3.09M | -4.87M | 23.92M |
Before Tax Income | -3.05M | 18.54M | -28.32M | -229.71M | -1.15B | 141.75M | 530.69M | -471.16M | -1.91B | 314.88M | -1.38B | -67.07M | 5.40M | 3.41M | -74.73M | -234.46M | -9.10M | 6.51M | 664.55K | 143.64K | -263.00K | 21.23M |
Income Tax Expenses | N/A | 110.01M | 8.02M | 6.63M | -95.79M | 95.79M | -5.00M | -3.92M | 9.09M | -1.08M | -157.72M | -13.18M | 6.80M | 995.00K | -16.35M | -96.39M | -7.85M | 1.47M | 313.55K | 79.11K | 228.00K | -7.97M |
Net Income | -3.05M | -91.47M | -36.34M | -236.34M | -1.05B | 45.96M | 535.69M | -503.93M | -1.92B | 315.96M | -1.22B | -53.88M | -1.40M | 2.42M | -58.38M | -138.07M | -1.25M | 5.05M | 351.00K | 64.53K | -2.01M | 2.09M |
Interest Expenses | 33.32M | 23.59M | 8.02M | 6.63M | 38.88M | 43.02M | 71.10M | 151.11M | 232.88M | 145.69M | 58.20M | 31.22M | 17.37M | 22.66M | 18.59M | 24.18M | N/A | 17.05M | N/A | N/A | 4.91M | N/A |
Basic Shares Outstanding | 16.44M | 16.33M | 16.26M | 16.20M | 16.20M | 157.01M | 132.76M | 92.99M | 107.53M | 83.16M | 75.92M | 156.49M | 78.78M | 26.14M | 77.61M | 70.63M | 41.24M | 24.35M | 7.70M | 5.74M | 31.79M | 2.73K |
Diluted Shares Outstanding | 16.44M | 16.51M | 16.26M | 16.20M | 16.20M | 157.29M | 133.58M | 92.99M | 107.53M | 108.48M | 75.92M | 156.49M | 78.78M | 26.14M | 77.61M | 70.63M | 41.24M | 25.66M | 7.70M | 5.74M | 31.79M | 2.73K |
EBITDA | 86.89M | 94.05M | 25.11M | -161.02M | -1.11B | 150.65M | 113.88M | 63.23M | -1.32B | 1.27B | -657.52M | 54.44M | 45.76M | 54.82M | -22.51M | -161.31M | 43.50M | 35.80M | 27.44M | 6.51M | 8.71M | -9.93M |
EBITDA Margin | 39.77% | 26.19% | 8.80% | -108.59% | -495.14% | 66.48% | 30.13% | 15.12% | -239.23% | 110.71% | -65.78% | 21.96% | 44.59% | 48.80% | -25.85% | -88.30% | 53.13% | 52.64% | 0.00% | 0.00% | 43.49% | 0.00% |
EBIT | 30.27M | 42.13M | -20.30M | -223.07M | -1.11B | 184.76M | 601.78M | -356.74M | -1.68B | 460.57M | -1.32B | -35.84M | 22.77M | 26.07M | -56.14M | -210.28M | -9.10M | 23.56M | 664.55K | 143.64K | 3.13M | -5.89M |
EBIT Margin | 13.85% | 11.73% | -7.12% | -150.43% | -493.16% | 81.53% | 159.22% | -85.33% | -305.42% | 40.11% | -132.28% | -14.46% | 22.19% | 23.20% | -64.47% | -115.10% | -11.12% | 34.64% | 0.00% | 0.00% | 15.65% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 |