| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19.54B | 17.34B | 14.43B | 13.60B | 14.82B | 13.49B | 13.36B | 12.51B | 11.85B | 10.59B | 8.58B | 7.61B | 7.25B | 6.71B | 5.08B | 4.61B | 4.45B | 3.37B | 3.18B | 2.69B | 2.60B | 2.42B | 2.47B | 2.50B | 2.59B | 2.48B | 1.95B |
| Cost of Revenue | 3.35B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 1.07B |
| Gross Profit | 16.18B | 17.34B | 14.43B | 13.60B | 14.82B | 13.49B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 884.00M |
| Operating Expenses | 9.33B | -7.11B | -9.19B | -13.36B | -8.93B | -4.95B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 2.58B |
| Selling, General & Admin | 7.40B | 6.69B | 5.77B | 4.74B | 4.88B | 4.75B | 5.40B | 5.20B | 5.24B | 5.03B | 4.62B | 3.66B | 3.63B | 3.51B | 2.26B | 1.99B | 1.43B | 1.07B | 960.36M | 778.75M | 754.10M | 711.08M | 689.35M | 730.46M | 754.62M | 731.44M | 1.51B |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -7.40B | -13.80B | -14.96B | -18.10B | -13.82B | -9.70B | N/A | -60.62M | 46.56M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 1.07B |
| Operating Income | 7.07B | 10.23B | 5.25B | 236.92M | 5.89B | 8.54B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 441.00M |
| Other Expenses / Income | -220.93M | -3.37B | 87.25M | -12.76M | 87.03M | -2.95B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Before Tax Income | 6.85B | 6.86B | 5.33B | 224.16M | 5.98B | 5.59B | 5.57B | 4.89B | 4.36B | 3.39B | 2.45B | 2.76B | 2.46B | 2.19B | 1.83B | 1.56B | 1.36B | 958.24M | 879.50M | 577.85M | 417.28M | 263.75M | 261.77M | 96.68M | 183.28M | 226.42M | 441.00M |
| Income Tax Expenses | 1.89B | 2.11B | 1.66B | -109.98M | 1.62B | 1.52B | 1.39B | 1.28B | 1.20B | 968.22M | 815.24M | 655.56M | 553.68M | 535.74M | 401.93M | 344.07M | 306.66M | 255.41M | 253.23M | 149.17M | 137.69M | 114.73M | 74.18M | 34.23M | 30.69M | 85.62M | 115.00M |
| Net Income | 4.87B | 4.65B | 3.58B | 346.89M | 4.27B | 3.98B | 4.09B | 3.51B | 3.09B | 2.39B | 1.62B | 2.06B | 1.90B | 1.64B | 1.46B | 1.12B | 1.05B | 702.83M | 626.26M | 428.68M | 279.59M | 149.03M | 187.59M | 62.44M | 152.58M | 140.80M | 293.00M |
| Interest Expenses | 5.86B | 3.49B | 2.49B | 2.98B | 3.29B | 3.03B | 2.96B | 2.91B | 2.56B | 2.19B | 2.23B | 1.81B | 1.40B | 1.19B | 1.22B | 1.81B | 1.30B | 866.20M | 596.22M | 525.57M | 563.00M | 626.13M | 1.10B | 1.38B | 1.62B | 1.57B | 1.07B |
| Basic Shares Outstanding | 79.66M | 79.53M | 79.49M | 79.41M | 79.49M | 79.48M | 79.47M | 79.47M | 79.76M | 79.75M | 79.76M | 79.76M | 79.76M | 79.79M | 79.76M | 79.76M | 79.71M | 79.87M | 79.77M | 79.72M | 79.81M | 79.97M | 79.00M | 80.44M | 94.38M | 80.96M | 81.00M |
| Diluted Shares Outstanding | 79.66M | 79.70M | 79.68M | 79.62M | 79.68M | 79.69M | 79.69M | 79.61M | 79.76M | 79.75M | 79.76M | 79.76M | 79.76M | 79.79M | 79.76M | 79.76M | 79.71M | 79.87M | 79.77M | 79.80M | 79.81M | 79.97M | 80.18M | 81.00M | 94.38M | 80.96M | 81.00M |
| EBITDA | -315.27M | 10.92B | 5.94B | 913.85M | 6.53B | 8.97B | 8.87B | 8.12B | 7.25B | 5.98B | 5.00B | 4.80B | 4.10B | 3.59B | 3.29B | 3.46B | 2.81B | 1.98B | 1.61B | 1.26B | 1.15B | 1.05B | 1.52B | 1.64B | 1.95B | 1.93B | 1.56B |
| EBITDA Margin | -1.61% | 62.97% | 41.12% | 6.72% | 44.04% | 66.54% | 66.41% | 64.87% | 61.15% | 56.46% | 58.36% | 63.05% | 56.57% | 53.57% | 64.79% | 75.10% | 63.08% | 58.65% | 50.56% | 46.66% | 44.10% | 43.14% | 61.37% | 65.65% | 75.26% | 77.73% | 80.08% |
| EBIT | 12.61B | 10.25B | 7.73B | 3.21B | 9.18B | 8.54B | 8.44B | 7.71B | 6.85B | 5.55B | 4.66B | 4.52B | 3.86B | 3.36B | 3.09B | 3.28B | 2.65B | 1.82B | 1.48B | 1.10B | 980.28M | 889.88M | 1.36B | 1.47B | 1.81B | 1.80B | 1.48B |
| EBIT Margin | 64.57% | 59.11% | 53.58% | 23.63% | 61.93% | 63.31% | 63.22% | 61.62% | 57.77% | 52.37% | 54.33% | 59.34% | 53.17% | 50.06% | 60.73% | 71.19% | 59.65% | 54.09% | 46.37% | 40.98% | 37.71% | 36.71% | 54.87% | 58.93% | 69.81% | 72.52% | 75.64% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 |