Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 16.18B | 17.34B | 14.43B | 13.60B | 14.82B | 13.49B | 13.36B | 12.51B | 11.85B | 10.44B | 8.50B | 7.54B | 8.89B | 5.72B | 4.99B | 4.61B | 4.45B | 3.37B | 3.18B | 2.69B | 2.60B | 2.42B | 2.47B | 2.50B | 2.59B | 2.48B | 1.95B |
Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -155.97M | -74.32M | N/A | 1.64B | -990.16M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 16.18B | 17.34B | 14.43B | 13.60B | 14.82B | 13.49B | 13.36B | 12.51B | 11.85B | 10.59B | 8.58B | 7.54B | 7.25B | 6.71B | 4.99B | 4.61B | 4.45B | 3.37B | 3.18B | 2.69B | 2.60B | 2.42B | 2.47B | 2.50B | 2.59B | 2.48B | 1.95B |
Operating Expenses | 19.54B | -7.11B | -9.19B | -13.36B | -8.93B | -4.95B | -4.91B | 5.14B | 4.92B | -5.05B | -3.99B | -3.11B | -3.41B | -3.36B | -2.00B | -1.33B | -1.80B | -1.55B | -1.71B | -1.59B | -1.62B | -1.53B | -1.12B | -1.03B | -781.34M | -680.61M | 2.58B |
Selling, General & Admin | 7.40B | 6.69B | 5.77B | 4.74B | 4.88B | 4.75B | 5.40B | 5.20B | 4.87B | 4.59B | 4.15B | 3.38B | 2.62B | 2.93B | 2.04B | 1.99B | 1.43B | 1.07B | 960.36M | 778.75M | 754.10M | 711.08M | 689.35M | 730.46M | 754.62M | 731.44M | 1.51B |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 12.14B | -13.80B | -14.96B | -18.10B | -13.82B | -9.70B | -10.31B | -60.62M | 46.56M | -9.64B | -8.15B | -6.49B | -6.03B | -6.29B | -4.05B | -3.32B | -3.22B | -2.62B | -2.67B | -2.37B | -2.37B | -2.25B | -1.81B | -1.76B | -1.54B | -1.41B | 1.07B |
Operating Income | 7.07B | 10.23B | 5.25B | 236.92M | 5.89B | 8.54B | 8.45B | 7.71B | 6.72B | 5.55B | 4.58B | 4.50B | 3.84B | 3.35B | 3.08B | 3.28B | 2.65B | 1.82B | 1.48B | 1.10B | 980.28M | 889.88M | 1.36B | 1.47B | 1.81B | 1.80B | 441.00M |
Other Expenses / Income | -220.93M | -99.52M | -118.00M | -256.89M | -50.01M | -94.95M | -48.78M | -88.81M | -120.62M | 8.53M | -388.61M | 163.83M | 2.46B | 2.26B | 1.83B | 1.56B | 1.36B | 958.24M | 879.50M | 577.85M | 417.28M | 263.75M | 274.08M | 96.68M | 183.28M | -1.57B | N/A |
Before Tax Income | 6.85B | 6.86B | 5.33B | 224.16M | 5.98B | 5.59B | 5.57B | 4.89B | 4.36B | 3.39B | 2.45B | 2.76B | 2.46B | 2.19B | 1.91B | 1.56B | 1.36B | 958.24M | 879.50M | 577.85M | 417.28M | 263.75M | 261.77M | 96.68M | 183.28M | 226.42M | 441.00M |
Income Tax Expenses | 1.89B | 2.11B | 1.66B | -109.98M | 1.62B | 1.52B | 1.39B | 1.28B | 1.20B | 968.33M | 815.24M | 655.56M | 553.68M | 535.74M | 401.93M | 344.07M | 306.66M | 255.41M | 253.23M | 149.17M | 137.69M | 114.73M | 74.18M | 34.23M | 30.69M | 85.62M | 115.00M |
Net Income | 4.87B | 4.65B | 3.58B | 346.89M | 4.27B | 3.98B | 4.09B | 3.51B | 3.09B | 2.39B | 1.62B | 2.06B | 1.87B | 1.64B | 1.36B | 1.12B | 1.05B | 702.83M | 626.26M | 428.68M | 279.59M | 149.03M | 187.59M | 62.44M | 152.58M | 140.80M | 293.00M |
Interest Expenses | 5.86B | 3.49B | 2.49B | 2.98B | 3.29B | 3.03B | 2.96B | 2.91B | 2.56B | 2.17B | 2.16B | 1.82B | 1.40B | 1.12B | 1.22B | 1.81B | 1.30B | 866.20M | 596.22M | 525.57M | 563.00M | 626.13M | 1.10B | 1.38B | 1.62B | 1.57B | 1.07B |
Basic Shares Outstanding | 79.66M | 79.53M | 79.49M | 79.41M | 79.49M | 79.48M | 79.68M | 79.61M | 79.61M | 79.67M | 79.66M | 79.65M | 79.42M | 79.46M | 79.59M | 79.76M | 79.76M | 79.87M | 79.77M | 79.72M | 79.81M | 79.97M | 80.17M | 80.44M | 94.38M | 80.95M | 81.00M |
Diluted Shares Outstanding | 79.66M | 79.70M | 79.68M | 79.62M | 79.68M | 79.69M | 79.69M | 79.61M | 79.62M | 79.67M | 79.67M | 79.65M | 79.66M | 79.67M | 79.66M | 79.76M | 79.76M | 79.87M | 79.77M | 79.80M | 79.81M | 79.97M | 80.18M | 81.00M | 94.38M | 80.95M | 81.00M |
EBITDA | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | N/A | 1.56B |
EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 80.08% |
EBIT | 12.61B | 10.25B | 7.73B | 3.21B | 9.18B | 8.54B | 8.44B | 7.71B | 6.85B | 5.53B | 4.59B | 4.53B | 3.82B | 3.29B | 2.99B | 3.28B | 2.65B | 1.82B | 1.48B | 1.10B | 980.28M | 889.88M | 1.36B | 1.47B | 1.81B | 1.80B | 1.48B |
EBIT Margin | 77.95% | 59.11% | 53.58% | 23.63% | 61.93% | 63.31% | 63.22% | 61.62% | 57.81% | 52.94% | 54.03% | 60.12% | 42.94% | 57.55% | 59.80% | 71.19% | 59.65% | 54.09% | 46.37% | 40.98% | 37.71% | 36.71% | 54.87% | 58.93% | 69.81% | 72.52% | 75.64% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 |