| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
|---|---|---|---|---|---|---|---|
| Revenue | 792.71M | 557.42M | 485.69M | 443.89M | 419.15M | 385.68M | 248.07M |
| Cost of Revenue | 198.78M | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 593.93M | 557.42M | 485.69M | 443.89M | 419.15M | 385.68M | 248.07M |
| Operating Expenses | 76.85M | -319.99M | -277.29M | -320.38M | -249.59M | -183.19M | 7.39M |
| Selling, General & Admin | 214.93M | 197.78M | 177.58M | 173.80M | 162.72M | 150.00M | 7.39M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -76.85M | -517.77M | -454.87M | -494.18M | -412.31M | -338.15M | N/A |
| Operating Income | 295.25M | 237.43M | 208.40M | 123.51M | 169.56M | 202.48M | 136.31M |
| Other Expenses / Income | 269.95M | 237.43M | 208.40M | 123.51M | 169.56M | -42.73M | N/A |
| Before Tax Income | 269.95M | 237.43M | 208.40M | 123.51M | 169.56M | 159.75M | 136.31M |
| Income Tax Expenses | 57.48M | 44.33M | 40.77M | 23.93M | 34.68M | 33.94M | 49.87M |
| Net Income | 212.47M | 193.10M | 167.63M | 99.59M | 134.88M | 125.81M | 86.44M |
| Interest Expenses | 4.12M | 46.15M | 11.36M | 20.45M | 54.74M | 42.73M | 20.93M |
| Basic Shares Outstanding | 32.92M | 32.78M | 32.72M | 32.67M | 32.64M | 33.43M | N/A |
| Diluted Shares Outstanding | 33.49M | 33.44M | 33.31M | 33.21M | 33.33M | 33.43M | N/A |
| EBITDA | 22.19M | 259.48M | 228.44M | 141.94M | 185.90M | 216.03M | 136.31M |
| EBITDA Margin | 2.80% | 46.55% | 47.03% | 31.98% | 44.35% | 56.01% | 54.95% |
| EBIT | 274.07M | 283.58M | 219.76M | 143.96M | 224.30M | 202.48M | 157.23M |
| EBIT Margin | 34.57% | 50.87% | 45.25% | 32.43% | 53.51% | 52.50% | 63.38% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |