Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.52B | 331.71M | 272.71M | 243.11M | 260.28M | 309.99M | 343.02M | 577.98M | 432.83M | 299.43M | 181.33M | 70.33M | 34.05M | 35.03M | 30.50M | 25.08M | 19.25M | 20.79M | 21.09M | 21.86M | 19.84M | 14.73M | 1.10M | 1.53M |
Cost of Revenue | 1.36M | N/A | N/A | N/A | N/A | 2.41M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 1.52B | 331.71M | 272.71M | 243.11M | 260.28M | 307.58M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | 510.55M | 15.00M | -190.09M | -228.75M | -232.30M | -120.55M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Selling, General & Admin | 332.35M | 113.06M | 103.85M | 100.11M | 114.34M | 122.64M | 150.46M | 287.68M | 233.10M | 177.31M | 122.29M | 47.47M | 19.52M | 13.66M | 9.56M | 7.05M | 7.62M | 7.81M | 7.71M | 7.41M | 6.40M | 4.89M | 1.11M | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -510.55M | -45.11M | -293.94M | -328.86M | -346.64M | -257.81M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | -12.60M | 242.64M | 82.62M | 14.36M | 27.98M | 187.04M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Expenses / Income | -2.21B | -73.75M | 82.62M | 1.79M | 4.22M | -140.04M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Before Tax Income | -2.21B | 168.88M | 82.62M | 14.36M | 27.98M | 46.99M | 26.89M | 149.41M | 104.27M | 25.78M | 7.34M | 6.11M | -3.02M | 3.86M | -2.69M | -1.99M | 3.58M | 7.25M | 7.43M | 8.96M | 7.06M | 4.59M | 3.61M | 2.04M |
Income Tax Expenses | -312.20M | 47.95M | 20.28M | 1.79M | 4.22M | 4.84M | -26.58M | 33.99M | 42.19M | -4.54M | 7.26M | 115.00K | -296.00K | 1.04M | -1.70M | -1.46M | 624.00K | 2.53M | 2.62M | 3.89M | 2.96M | 1.96M | 1.51M | N/A |
Net Income | -1.90B | 120.94M | 62.35M | 12.57M | 23.76M | 45.47M | 57.71M | 115.42M | 62.07M | 30.32M | 79.00K | 6.00M | -2.73M | 2.83M | -999.00K | -529.00K | 2.96M | 4.71M | 4.81M | 5.08M | 4.10M | 2.64M | 2.10M | 1.74M |
Interest Expenses | 475.45M | 58.41M | 37.88M | 66.01M | 142.95M | 136.72M | 85.00M | 59.50M | 42.62M | 32.86M | 23.28M | 8.48M | 6.04M | 10.79M | 17.98M | 23.02M | 28.85M | 26.95M | 16.70M | 11.43M | 9.16M | 8.11M | 11.57M | 10.31M |
Basic Shares Outstanding | 145.79M | 145.79M | 117.31M | 116.81M | 118.97M | 50.85M | 50.25M | 48.48M | 38.42M | 29.32M | 15.04M | 11.59M | 11.60M | 5.11M | 4.16M | 4.16M | 4.17M | 4.10M | 4.14M | 4.30M | 4.77M | 5.29M | 5.29M | 5.29M |
Diluted Shares Outstanding | 142.98M | 142.98M | 117.31M | 116.85M | 118.97M | 50.85M | 50.82M | 49.23M | 38.99M | 29.32M | 15.04M | 11.59M | 11.60M | 5.11M | 4.16M | 4.16M | 4.23M | 4.21M | 4.25M | 4.38M | 4.82M | 5.29M | 5.29M | 5.29M |
EBITDA | 45.66M | 244.34M | 83.90M | 15.88M | 30.17M | 200.92M | 132.48M | 225.44M | 161.88M | 69.55M | 37.55M | 17.00M | 3.66M | 15.04M | 15.73M | 21.48M | 32.87M | 34.63M | 24.64M | 20.89M | 16.86M | 13.38M | 15.63M | 12.06M |
EBITDA Margin | 2.99% | 73.66% | 30.76% | 6.53% | 11.59% | 64.82% | 38.62% | 39.00% | 37.40% | 23.23% | 20.71% | 24.17% | 10.76% | 42.93% | 51.56% | 85.64% | 170.69% | 166.61% | 116.84% | 95.57% | 84.94% | 90.82% | 1,421.84% | 787.59% |
EBIT | -1.74B | 227.29M | 120.50M | 80.37M | 170.93M | 187.04M | 116.13M | 208.91M | 146.89M | 58.64M | 30.62M | 14.59M | 3.01M | 14.65M | 15.28M | 21.03M | 32.43M | 34.19M | 24.14M | 20.39M | 16.22M | 12.70M | 15.18M | 12.06M |
EBIT Margin | -113.84% | 68.52% | 44.19% | 33.06% | 65.67% | 60.34% | 33.85% | 36.14% | 33.94% | 19.58% | 16.89% | 20.75% | 8.85% | 41.81% | 50.10% | 83.86% | 168.43% | 164.49% | 114.43% | 93.27% | 81.74% | 86.23% | 1,381.35% | 787.59% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |