| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
|---|---|---|---|---|---|---|---|
| Revenue | 14.03B | 15.35B | 13.81B | 11.78B | 11.47B | 11.63B | 10.98B |
| Cost of Revenue | 11.36B | 12.77B | 11.09B | 9.32B | 9.20B | 9.33B | 8.72B |
| Gross Profit | 2.67B | 2.58B | 2.73B | 2.46B | 2.27B | 2.31B | 2.27B |
| Operating Expenses | 1.38B | 1.30B | 1.29B | 1.19B | 1.09B | 1.18B | 1.24B |
| Selling, General & Admin | 558.00M | 626.00M | 593.00M | 525.00M | 417.00M | 478.00M | 514.00M |
| Research & Development | 55.00M | 55.00M | 56.00M | 47.00M | 44.00M | N/A | N/A |
| Other Operating Expenses | N/A | 672.00M | 700.00M | 668.00M | 678.00M | 702.00M | 729.00M |
| Operating Income | 1.43B | 1.27B | 1.42B | 1.22B | 1.17B | 1.13B | 1.02B |
| Other Expenses / Income | -592.00M | -383.00M | -412.00M | -537.00M | -561.00M | -191.00M | -509.00M |
| Before Tax Income | 834.00M | 884.00M | 1.01B | 687.00M | 608.00M | 633.00M | 514.00M |
| Income Tax Expenses | 123.00M | 159.00M | 156.00M | 99.00M | 71.00M | 185.00M | 165.00M |
| Net Income | 707.00M | 719.00M | 878.00M | 585.00M | 566.00M | 454.00M | 374.00M |
| Interest Expenses | -459.00M | 312.00M | 270.00M | 275.00M | 317.00M | 301.00M | 285.00M |
| Basic Shares Outstanding | 314.77M | 316.43M | 325.99M | 326.26M | 331.10M | 344.80M | 350.27M |
| Diluted Shares Outstanding | 317.02M | 320.01M | 331.62M | 332.81M | 340.12M | 352.32M | 356.99M |
| EBITDA | 2.11B | 1.94B | 2.12B | 1.89B | 1.85B | 1.83B | 1.55B |
| EBITDA Margin | 15.05% | 12.63% | 15.35% | 16.06% | 16.10% | 15.70% | 14.14% |
| EBIT | 371.00M | 1.19B | 1.30B | 959.00M | 954.00M | 940.00M | 824.00M |
| EBIT Margin | 2.64% | 7.75% | 9.44% | 8.14% | 8.31% | 8.08% | 7.50% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |