Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 70.57B | 96.52B | 105.62B | 58.54B | 52.32B | 58.00B | 49.26B | 47.66B | 47.28B | 46.03B | 40.97B | 35.51B | 33.18B | 25.49B | 15.25B | 17.96B | 17.68B | 12.96B | 13.07B | 12.20B | 10.09B | 8.46B | 4.11B | 3.03B | 1.82B | 1.26B |
Cost of Revenue | 67.55B | 85.16B | 73.57B | 47.33B | 45.88B | 46.41B | 36.40B | 34.94B | 36.90B | 40.06B | 35.82B | 32.21B | 29.32B | 21.41B | 12.66B | 15.14B | 14.44B | 10.77B | 10.36B | 9.08B | 8.06B | 6.73B | 2.76B | 2.35B | 1.19B | 863.50M |
Gross Profit | 3.02B | 11.36B | 32.06B | 11.21B | 6.44B | 11.59B | 12.86B | 12.72B | 10.38B | 5.97B | 5.15B | 3.30B | 3.86B | 4.08B | 2.58B | 2.82B | 3.24B | 2.20B | 2.71B | 3.11B | 2.04B | 1.73B | 1.36B | 679.19M | 631.18M | 391.82M |
Operating Expenses | 3.02B | 7.12B | 5.59B | 10.71B | 6.17B | 3.73B | 3.06B | 6.55B | 2.62B | 2.50B | 2.19B | 2.07B | 1.93B | 868.08M | 2.35B | 1.62B | 1.59B | 1.15B | 1.94B | 2.29B | 1.47B | -113.39M | 1.05B | 239.08M | 207.34M | 181.23M |
Selling, General & Admin | 4.39B | 4.87B | 4.58B | 3.77B | 4.01B | 3.55B | 2.89B | 2.89B | 2.45B | 2.37B | 2.08B | 1.97B | 1.85B | 1.69B | 1.17B | 1.17B | 1.24B | 949.20M | 786.61M | 650.17M | 469.99M | 893.72M | 132.04M | 138.48M | 96.41M | 74.79M |
Research & Development | 383.00M | 374.00M | 297.00M | 250.65M | 247.73M | 199.82M | 167.00M | 162.01M | 176.43M | 138.44M | 115.81M | 106.20M | 99.08M | 78.78M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -1.75B | 1.88B | 714.00M | 6.69B | 1.91B | 106.50M | -479.00M | 3.50B | -707.15M | 95.60M | -211.09M | 333.77M | N/A | N/A | -10.50M | 457.60M | 347.57M | 198.42M | 1.15B | 1.64B | 1.00B | -1.01B | 915.44M | 100.61M | 110.93M | 106.44M |
Operating Income | -1.83B | 4.27B | 26.04B | -228.36M | -733.89M | 8.30B | 9.36B | 5.95B | 7.05B | 3.57B | 2.74B | 1.54B | 1.93B | 3.21B | 1.98B | 1.19B | 1.65B | 1.05B | 773.82M | 824.52M | 566.70M | 1.85B | 308.10M | 440.11M | 423.84M | 210.59M |
Other Expenses / Income | -4.36B | -4.23B | -8.09B | -9.46B | -4.98B | -4.18B | -4.34B | -6.09B | -3.43B | -2.41B | -1.77B | -3.42B | -2.80B | -351.80M | 442.96M | -3.91B | -443.36M | -959.17M | -25.18M | -32.21M | -4.74M | -3.40B | -371.00M | -67.70M | -230.31M | -106.61M |
Before Tax Income | -6.19B | 47.00M | 17.96B | -9.68B | -4.60B | 3.65B | 5.42B | -140.01M | 4.56B | 1.18B | 963.95M | -1.83B | -874.99M | 1.89B | 1.85B | -2.71B | 1.18B | 89.88M | 748.63M | 794.61M | 336.64M | -1.56B | -62.90M | 372.40M | 193.70M | 104.03M |
Income Tax Expenses | -1.30B | 867.00M | 4.00B | -2.67B | -1.96B | 745.29M | 1.29B | 616.05M | 1.66B | 452.26M | 456.91M | -793.38M | -358.15M | -2.05M | 930.04M | -278.20M | 376.97M | -12.77M | 177.29M | 78.92M | 122.40M | 72.29M | -33.06M | 5.73M | 7.87M | -17.88M |
Net Income | -4.58B | -820.00M | 13.98B | -7.02B | -2.64B | 2.87B | 4.08B | -411.47M | 3.14B | 864.06M | 509.70M | -731.14M | -525.14M | 1.90B | 917.23M | -2.49B | 547.55M | 101.05M | 625.41M | 691.08M | 214.23M | -1.63B | -25.73M | 366.68M | 212.65M | 121.91M |
Interest Expenses | 4.78B | 4.90B | 5.91B | 3.17B | 2.33B | 2.23B | 2.36B | 2.15B | 1.84B | 1.38B | 1.21B | 1.03B | 3.57B | 1.70B | 637.36M | 560.10M | 470.30M | 287.10M | 616.61M | N/A | 709.72M | N/A | N/A | 261.29M | N/A | N/A |
Basic Shares Outstanding | 796.70M | 398.24M | 398.11M | 398.00M | 397.99M | 397.87M | 397.87M | 397.72M | 397.87M | 397.91M | 397.91M | 398.13M | 399.06M | 357.58M | 257.37M | 253.77M | 216.42M | 177.81M | 180.95M | 181.08M | 136.86M | 47.95M | 276.22K | 103.47K | 103.47K | 5.04M |
Diluted Shares Outstanding | 796.70M | 398.60M | 398.61M | 398.00M | 397.99M | 398.00M | 398.01M | 397.72M | 398.02M | 398.06M | 398.06M | 398.13M | 399.06M | 357.73M | 257.52M | 253.77M | 216.42M | 185.20M | 181.26M | 181.08M | 136.86M | 47.95M | 276.22K | 103.47K | 103.47K | 5.04M |
EBITDA | 3.80B | 8.84B | 27.28B | -1.65B | 2.18B | 9.27B | 11.54B | 5.40B | 9.70B | 5.34B | 4.80B | 1.10B | 4.42B | 4.39B | 3.44B | -906.93M | 2.93B | 2.07B | 1.77B | 1.78B | 1.39B | 2.16B | 429.43M | 560.08M | 536.03M | 317.08M |
EBITDA Margin | 5.38% | 9.15% | 25.83% | -2.82% | 4.17% | 15.98% | 23.43% | 11.32% | 20.52% | 11.61% | 11.71% | 3.09% | 13.32% | 17.22% | 22.54% | -5.05% | 16.59% | 15.94% | 13.52% | 14.58% | 13.80% | 25.52% | 10.44% | 18.47% | 29.46% | 25.26% |
EBIT | -1.10B | 4.95B | 23.89B | -6.51B | -2.27B | 5.84B | 7.73B | 2.35B | 6.64B | 2.70B | 2.18B | -492.52M | 2.69B | 3.59B | 2.48B | -2.21B | 1.39B | 375.39M | 1.42B | 770.00M | 1.05B | -1.56B | -58.80M | 633.69M | 220.51M | 104.03M |
EBIT Margin | -1.55% | 5.13% | 22.62% | -11.12% | -4.34% | 10.07% | 15.70% | 4.93% | 14.05% | 5.86% | 5.32% | -1.39% | 8.11% | 14.08% | 16.29% | -12.31% | 7.89% | 2.90% | 10.86% | 6.31% | 10.37% | -18.39% | -1.43% | 20.90% | 12.12% | 8.29% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |