| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2012-04-10 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 70.57B | 96.52B | 105.62B | 58.54B | 52.32B | 58.00B | 49.26B | 47.66B | 47.28B | 46.03B | 40.97B | 35.51B | 17.68M | 33.18B | 25.49B | 15.25B | 17.96B | 17.68B | 12.96B | 13.07B | 12.20B | 10.09B | 8.46B | 4.11B | 3.03B | 1.82B | 1.26B |
| Cost of Revenue | 67.55B | 85.16B | 73.57B | 47.33B | 45.88B | 46.41B | 36.18B | 34.94B | 36.90B | 40.06B | 35.82B | 32.21B | 15.63M | 29.32B | 21.41B | 12.66B | 15.14B | 14.44B | 10.77B | 10.36B | 9.08B | 8.06B | 6.73B | 2.76B | 2.35B | 1.19B | 863.50M |
| Gross Profit | 3.02B | 11.36B | 32.06B | 11.21B | 6.44B | 11.59B | 13.08B | 12.72B | 10.38B | 5.97B | 5.15B | 3.30B | 2.06M | 3.86B | 4.08B | 2.58B | 2.82B | 3.24B | 2.20B | 2.71B | 3.11B | 2.04B | 1.73B | 1.36B | 679.19M | 631.18M | 391.82M |
| Operating Expenses | 7.21B | 7.12B | 5.59B | 10.71B | 6.17B | 3.73B | 3.28B | 6.55B | 2.62B | 2.50B | 2.19B | 2.07B | 11.00K | 1.95B | 1.43B | 1.16B | 1.62B | 1.59B | 1.15B | 1.94B | 2.29B | 1.47B | -113.39M | 1.05B | 239.08M | 207.34M | 181.23M |
| Selling, General & Admin | 4.47B | 4.87B | 4.58B | 3.77B | 4.01B | 3.55B | 2.89B | 2.89B | 2.45B | 2.37B | 2.08B | 1.97B | -546.00K | 1.85B | 1.35B | 1.17B | 1.17B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Research & Development | 383.00M | 374.00M | 297.00M | 250.65M | 247.73M | 199.82M | 167.46M | 162.01M | 176.43M | 138.44M | 115.81M | 106.20M | -52.00K | 99.08M | 78.78M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -2.36B | 1.88B | 714.00M | 6.69B | 1.91B | 106.50M | 222.38M | 3.50B | N/A | N/A | N/A | N/A | 609.00K | N/A | N/A | -10.50M | 457.60M | 1.59B | 1.15B | 1.94B | 2.29B | 1.47B | -113.39M | 1.05B | 239.08M | 207.34M | 181.23M |
| Operating Income | -4.19B | 4.27B | 26.04B | -228.36M | -733.89M | 8.30B | 9.36B | 6.17B | 7.76B | 3.47B | 2.95B | 1.23B | 11.00K | 1.91B | 2.65B | 1.42B | 1.19B | 1.65B | 1.05B | 773.82M | 824.52M | 566.70M | 1.85B | 308.10M | 440.11M | 423.84M | 210.59M |
| Other Expenses / Income | -2.01B | -4.22B | -8.08B | -9.46B | -3.87B | -1.81B | -1.39B | -6.31B | -3.20B | -2.29B | -1.99B | -3.06B | -477.00K | -2.78B | -763.44M | 221.40M | -3.91B | -468.06M | -957.78M | -25.18M | -29.91M | -230.07M | -3.40B | -371.00M | -67.70M | -230.14M | -106.56M |
| Before Tax Income | -6.20B | 47.00M | 17.96B | -9.68B | -4.60B | 3.65B | 5.26B | -140.01M | 4.56B | 1.18B | 963.95M | -1.83B | -466.00K | -874.99M | 1.89B | 1.64B | -2.71B | 1.18B | 89.88M | 748.63M | 794.61M | 336.64M | -1.56B | -62.90M | 372.40M | 193.70M | 104.03M |
| Income Tax Expenses | -1.30B | 867.00M | 4.00B | -2.67B | -1.96B | 745.29M | 1.36B | 616.05M | 1.66B | 452.26M | 456.91M | -793.38M | N/A | -358.15M | -2.05M | 873.70M | -278.20M | 376.97M | -12.77M | 177.29M | 78.92M | 122.40M | 72.29M | -33.06M | 5.73M | 7.87M | -17.88M |
| Net Income | -4.58B | -820.00M | 13.98B | -7.02B | -2.64B | 2.87B | 3.87B | -411.47M | 3.14B | 864.06M | 509.70M | -731.14M | -466.00K | -525.14M | 1.90B | 767.80M | -2.49B | 547.55M | 101.05M | 625.41M | 691.08M | 214.23M | -1.63B | -25.73M | 366.68M | 212.65M | 121.91M |
| Interest Expenses | 4.78B | 4.90B | 5.91B | 3.17B | 2.33B | 2.23B | 3.75B | 2.15B | 1.84B | 1.38B | 1.21B | 1.03B | N/A | 3.57B | 894.31M | 637.40M | 560.10M | N/A | 287.10M | 616.61M | N/A | 709.72M | N/A | N/A | 261.29M | N/A | N/A |
| Basic Shares Outstanding | 796.94M | 796.48M | 796.22M | 795.99M | 795.99M | 398.00M | 398.48M | 397.72M | 398.02M | 398.06M | 398.06M | 398.13M | 1.33M | 399.06M | 357.58M | 260.06M | 253.77M | 216.42M | 177.81M | 180.95M | 720.00K | 136.95M | 47.95M | 276.22K | 5.17M | 5.17M | 5.04M |
| Diluted Shares Outstanding | 796.94M | 797.21M | 797.22M | 795.99M | 795.99M | 398.00M | 398.48M | 397.72M | 398.02M | 398.06M | 398.06M | 398.28M | 1.33M | 399.21M | 357.73M | 260.06M | 253.77M | 216.42M | 185.20M | 181.26M | 720.00K | 136.95M | 47.95M | 276.22K | 5.17M | 5.17M | 5.04M |
| EBITDA | 1.01B | 10.16B | 32.46B | 3.82B | 2.90B | 10.79B | 11.90B | 5.03B | 8.76B | 4.76B | 4.23B | 1.43B | 1.72B | 4.41B | 4.39B | 3.34B | -945.50M | 2.23B | 1.39B | 2.41B | 1.72B | 1.87B | -1.24B | 62.53M | 753.66M | 331.44M | 210.47M |
| EBITDA Margin | 1.44% | 10.53% | 30.73% | 6.52% | 5.54% | 18.60% | 24.16% | 10.56% | 18.52% | 10.33% | 10.33% | 4.03% | 9,731.20% | 13.30% | 17.23% | 21.91% | -5.26% | 12.64% | 10.75% | 18.46% | 14.09% | 18.53% | -14.70% | 1.52% | 24.85% | 18.22% | 16.77% |
| EBIT | -1.10B | 4.95B | 23.89B | -6.51B | -2.27B | 5.84B | 8.97B | 2.35B | 6.64B | 2.70B | 2.18B | -492.52M | -466.00K | 2.69B | 2.79B | 2.28B | -2.21B | 924.52M | 375.39M | 1.42B | 770.00M | 1.05B | -1.56B | -58.80M | 633.69M | 220.51M | 104.03M |
| EBIT Margin | -1.55% | 5.13% | 22.62% | -11.12% | -4.34% | 10.07% | 18.21% | 4.93% | 14.05% | 5.86% | 5.32% | -1.39% | -2.64% | 8.11% | 10.93% | 14.95% | -12.31% | 5.23% | 2.90% | 10.86% | 6.31% | 10.37% | -18.39% | -1.43% | 20.90% | 12.12% | 8.29% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2012-04-10 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |