Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 77.79B | 66.61B | 62.29B | 58.16B | 76.56B | 101.13B | 93.39B | 94.57B | 96.11B | 90.76B | 86.62B | 81.70B | 68.73B | 64.31B | 68.28B | 60.91B | 66.39B | 61.53B | 54.84B | 52.46B | 50.48B | 54.07B | 58.20B | 51.32B | 57.99B | 56.15B | 45.80B | 22.68B | 19.52B | 21.92B |
Cost of Revenue | 70.07B | 63.08B | 59.24B | 63.84B | 72.09B | 81.49B | 76.07B | 80.79B | 82.09B | 76.75B | 73.27B | 68.64B | 55.87B | 51.84B | 56.54B | 50.35B | 53.40B | 50.44B | 46.21B | 45.02B | 44.30B | 45.50B | 48.78B | 43.71B | 51.32B | 50.55B | 40.64B | 21.33B | 18.61B | 20.77B |
Gross Profit | 7.72B | 3.53B | 3.05B | -5.68B | 4.47B | 19.64B | 17.33B | 13.78B | 14.03B | 14.01B | 13.36B | 13.05B | 12.87B | 12.46B | 11.74B | 10.56B | 12.98B | 11.09B | 8.64B | 7.43B | 6.18B | 8.57B | 9.42B | 7.61B | 6.67B | 5.61B | 5.16B | 1.35B | 902.00M | 1.15B |
Operating Expenses | 8.54B | 7.04B | 6.41B | 7.29B | 7.13B | 7.84B | 7.27B | 8.24B | 6.86B | 6.81B | 7.03B | 7.01B | 7.05B | 7.50B | 9.62B | 6.61B | 7.19B | 8.00B | 6.34B | 5.54B | 4.83B | 4.66B | 4.57B | 3.99B | 3.50B | 4.04B | 5.51B | N/A | 600.00M | N/A |
Selling, General & Admin | 5.17B | 4.19B | 4.16B | 4.82B | 3.91B | 4.57B | 4.09B | 3.62B | 3.52B | 3.77B | 3.96B | 3.72B | 3.41B | 3.64B | 3.36B | 3.08B | 3.53B | 4.17B | 4.23B | 3.66B | 3.22B | 2.98B | 2.77B | 2.65B | 2.25B | 2.15B | 2.19B | N/A | N/A | N/A |
Research & Development | 3.38B | 2.85B | 2.25B | 2.48B | 3.22B | 3.27B | 3.18B | 4.63B | 3.33B | 3.05B | 3.07B | 3.30B | 3.92B | 4.12B | 6.51B | 3.77B | 3.85B | 3.26B | 2.21B | 1.88B | 1.65B | 1.64B | 1.94B | 1.44B | 1.34B | 1.90B | 1.92B | N/A | N/A | N/A |
Other Operating Expenses | 1.23B | 1.06B | 551.00M | 447.00M | 438.00M | 92.00M | N/A | N/A | N/A | N/A | N/A | N/A | -278.00M | -267.00M | -249.00M | -241.00M | -188.00M | 571.00M | -88.00M | N/A | -49.00M | 38.00M | -135.00M | -98.00M | -91.00M | N/A | 1.40B | N/A | 600.00M | N/A |
Operating Income | -773.00M | -3.52B | -2.87B | -12.77B | -1.98B | 11.99B | 10.28B | 5.54B | 7.17B | 7.20B | 6.33B | 6.04B | 5.82B | 4.96B | 2.12B | 3.95B | 5.79B | 3.09B | 2.29B | 1.90B | 1.35B | 3.91B | 4.85B | 3.62B | 3.17B | 1.57B | -355.00M | 1.35B | 302.00M | 1.15B |
Other Expenses / Income | 1.27B | 1.05B | 1.04B | 658.00M | 1.12B | 278.00M | -231.00M | 30.00M | -15.00M | -59.00M | -96.00M | -129.00M | -427.00M | -458.00M | -389.00M | 49.00M | 326.00M | 100.00M | 527.00M | 64.00M | -805.00M | -732.00M | -1.29B | -616.00M | 154.00M | -170.00M | 14.00M | 9.00M | 58.00M | -8.00M |
Before Tax Income | -2.00B | -5.02B | -5.03B | -14.48B | -2.26B | 11.60B | 10.05B | 5.57B | 7.16B | 7.14B | 6.23B | 5.91B | 5.39B | 4.51B | 1.73B | 4.00B | 6.12B | 3.19B | 2.82B | 1.96B | 550.00M | 3.18B | 3.56B | 3.00B | 3.32B | 1.40B | -341.00M | 1.36B | 360.00M | 1.14B |
Income Tax Expenses | 237.00M | 31.00M | -743.00M | -2.54B | -1.62B | 1.14B | 1.85B | 673.00M | 1.98B | 1.69B | 1.65B | 2.01B | 1.38B | 1.20B | 396.00M | 1.34B | 2.06B | 988.00M | 257.00M | 140.00M | -168.00M | 861.00M | 738.00M | 871.00M | 1.01B | 277.00M | -163.00M | 268.00M | -33.00M | 287.00M |
Net Income | -2.22B | -4.93B | -4.20B | -11.94B | -636.00M | 10.46B | 8.20B | 4.89B | 5.18B | 5.45B | 4.58B | 3.90B | 4.02B | 3.31B | 1.31B | 2.67B | 4.07B | 2.21B | 2.57B | 1.87B | 718.00M | 492.00M | 2.83B | 2.13B | 2.31B | 1.12B | -178.00M | 1.09B | 393.00M | 856.00M |
Interest Expenses | 2.46B | 2.56B | 2.71B | 2.16B | 722.00M | 475.00M | 360.00M | 306.00M | 275.00M | 333.00M | 386.00M | 463.00M | 498.00M | 516.00M | 339.00M | 202.00M | 196.00M | 240.00M | 294.00M | 335.00M | 358.00M | 730.00M | 650.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 605.45M | 594.58M | 587.69M | 568.63M | 567.86M | 579.50M | 602.72M | 635.71M | 688.30M | 729.05M | 760.36M | 757.28M | 745.45M | 744.30M | 705.38M | 722.60M | 759.30M | 771.00M | 788.50M | 807.00M | 800.10M | 799.00M | 816.20M | 859.50M | 917.10M | 966.90M | 970.10M | 686.52M | 683.48M | 682.07M |
Diluted Shares Outstanding | 606.10M | 595.20M | 588.00M | 569.00M | 567.86M | 586.20M | 610.70M | 643.80M | 696.10M | 738.00M | 769.50M | 763.80M | 753.10M | 744.30M | 713.40M | 729.00M | 772.50M | 787.60M | 802.90M | 813.00M | 808.90M | 808.40M | 829.30M | 871.30M | 925.90M | 976.70M | 970.10M | 689.20M | 683.60M | 682.07M |
EBITDA | 2.27B | -472.00M | -662.00M | -10.29B | 47.00M | 14.01B | 12.48B | 7.78B | 9.26B | 9.38B | 8.46B | 8.18B | 7.56B | 6.75B | 3.71B | 5.71B | 7.82B | 4.99B | 4.63B | 3.86B | 2.36B | 3.58B | 5.96B | 4.48B | 4.97B | 3.02B | 1.12B | 2.35B | 1.39B | 2.29B |
EBITDA Margin | 2.91% | -0.71% | -1.06% | -17.68% | 0.06% | 13.85% | 13.36% | 8.23% | 9.64% | 10.33% | 9.77% | 10.01% | 11.00% | 10.49% | 5.44% | 9.37% | 11.77% | 8.11% | 8.43% | 7.35% | 4.67% | 6.62% | 10.25% | 8.73% | 8.57% | 5.38% | 2.44% | 10.38% | 7.14% | 10.42% |
EBIT | 474.00M | -2.34B | -2.23B | -12.32B | -1.54B | 12.08B | 10.41B | 5.87B | 7.43B | 7.47B | 6.62B | 6.37B | 5.90B | 5.02B | 2.05B | 4.21B | 6.33B | 3.44B | 3.12B | 2.35B | 908.00M | 2.08B | 4.21B | 3.00B | 3.32B | 1.40B | -341.00M | 1.36B | 360.00M | 1.14B |
EBIT Margin | 0.61% | -3.52% | -3.58% | -21.18% | -2.01% | 11.94% | 11.14% | 6.21% | 7.73% | 8.23% | 7.64% | 7.80% | 8.58% | 7.80% | 3.00% | 6.92% | 9.53% | 5.60% | 5.69% | 4.47% | 1.80% | 3.85% | 7.24% | 5.84% | 5.73% | 2.49% | -0.74% | 6.01% | 1.84% | 5.21% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |