| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18.55B | 15.95B | 9.98B | 5.74B | 11.44B | 9.20B | 7.79B | 6.67B | 6.26B | 5.80B | 5.23B | 2.72B | 1.72B | 871.13M |
| Cost of Revenue | 15.42B | 12.78B | 8.17B | 6.28B | 8.03B | 7.38B | 6.04B | 5.59B | 5.68B | 4.74B | 4.14B | 2.33B | 1.46B | 777.16M |
| Gross Profit | 3.13B | 3.17B | 1.81B | -531.82M | 3.41B | 1.82B | 1.75B | 1.08B | 574.40M | 1.06B | 1.10B | 384.89M | 259.68M | 93.97M |
| Operating Expenses | 1.47B | 2.84B | 2.83B | 1.56B | 1.38B | 1.01B | 882.00M | 732.68M | 742.00M | 660.31M | 626.82M | 376.25M | 234.58M | 144.81M |
| Selling, General & Admin | 1.31B | 802.22M | 484.24M | 94.12M | 444.10M | 368.70M | 309.50M | 347.08M | 258.20M | 298.56M | 207.76M | 131.71M | 93.50M | 54.00M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 157.82M | 2.04B | 2.34B | 1.47B | 938.40M | 342.10M | 194.40M | 163.04M | 483.80M | 361.75M | 47.42M | 244.54M | 141.09M | 90.81M |
| Operating Income | 1.66B | 1.43B | 54.80M | -1.40B | 2.03B | 808.70M | 865.00M | 344.29M | -167.60M | 400.93M | 468.24M | 8.64M | 25.10M | -50.84M |
| Other Expenses / Income | -4.00B | -2.15B | -4.27B | -9.68B | -1.34B | 76.66M | -828.66M | -326.62M | -909.80M | -488.39M | -372.06M | -180.61M | -130.55M | -46.72M |
| Before Tax Income | -2.34B | -722.37M | -4.21B | -11.08B | 690.60M | 885.40M | 597.80M | 17.67M | -1.08B | -87.46M | 96.18M | -171.97M | -105.45M | -97.57M |
| Income Tax Expenses | 39.53M | N/A | N/A | -242.50M | -133.20M | 181.80M | 68.80M | 143.98M | -2.50M | -22.42M | 75.47M | -1.13M | 100.68M | 52.02M |
| Net Income | -2.38B | -722.37M | -4.21B | -10.83B | 823.70M | 703.60M | 529.00M | -126.31M | -1.07B | -65.04M | 20.71M | -170.84M | -105.45M | -97.57M |
| Interest Expenses | 4.56B | 4.24B | 3.47B | 2.21B | 1.33B | 410.20M | 524.00M | 613.14M | 685.90M | 392.88M | 262.38M | 134.85M | 100.68M | 52.02M |
| Basic Shares Outstanding | 347.51M | 347.66M | 345.68M | 343.77M | 340.96M | 112.57M | 105.20M | 109.99M | 109.99M | 109.99M | 109.99M | 109.99M | 109.99M | 109.99M |
| Diluted Shares Outstanding | 347.53M | 417.80M | 406.30M | 343.77M | 340.96M | 112.57M | 107.20M | 109.99M | 109.99M | 109.99M | 109.99M | 109.99M | 109.99M | 109.99M |
| EBITDA | 4.62B | 5.22B | 566.33M | -6.55B | 166.66M | 1.82B | 1.15B | 932.01M | 93.60M | 503.17M | 675.92M | 68.89M | 112.31M | 5.71M |
| EBITDA Margin | 24.89% | 32.72% | 5.68% | -114.01% | 1.46% | 19.82% | 14.82% | 13.97% | 1.50% | 8.67% | 12.91% | 2.54% | 6.52% | 0.66% |
| EBIT | 2.21B | 3.52B | -745.05M | -8.87B | 2.02B | 1.30B | 1.12B | 630.81M | -391.50M | 305.42M | 358.56M | -37.12M | 95.91M | 6.48M |
| EBIT Margin | 11.94% | 22.06% | -7.47% | -154.34% | 17.65% | 14.08% | 14.40% | 9.46% | -6.26% | 5.26% | 6.85% | -1.37% | 5.57% | 0.74% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |