Financial Year End | 2024-08-31 | 2023-08-31 | 2023-08-26 | 2022-08-27 | 2021-08-28 | 2020-08-29 | 2019-08-31 | 2018-08-25 | 2017-08-26 | 2016-08-27 | 2015-08-29 | 2014-08-30 | 2013-08-31 | 2012-08-25 | 2011-08-27 | 2010-08-28 | 2009-08-29 | 2008-08-30 | 2007-08-25 | 2006-08-26 | 2005-08-27 | 2004-08-28 | 2003-08-30 | 2002-08-31 | 2001-08-25 | 2000-08-26 | 1999-08-28 | 1998-08-29 | 1997-08-30 | 1996-08-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 18.49B | 17.46B | 17.46B | 16.25B | 14.63B | 12.63B | 11.86B | 11.22B | 10.89B | 10.64B | 10.19B | 9.47B | 9.15B | 8.60B | 8.07B | 7.36B | 6.82B | 6.52B | 6.17B | 5.95B | 5.71B | 5.64B | 5.46B | 5.33B | 4.82B | 4.48B | 4.12B | 3.24B | 2.69B | 2.24B |
Cost of Revenue | 8.67B | 8.39B | 8.39B | 7.78B | 6.91B | 5.86B | 5.50B | 5.25B | 5.15B | 5.03B | 4.86B | 4.54B | 4.41B | 4.17B | 3.95B | 3.65B | 3.40B | 3.25B | 3.11B | 3.01B | 2.92B | 2.88B | 2.94B | 2.95B | 2.81B | 2.60B | 2.38B | 1.89B | 1.56B | 1.24B |
Gross Profit | 9.82B | 9.07B | 9.07B | 8.47B | 7.72B | 6.77B | 6.37B | 5.97B | 5.74B | 5.61B | 5.33B | 4.93B | 4.74B | 4.43B | 4.12B | 3.71B | 3.42B | 3.27B | 3.06B | 2.94B | 2.79B | 2.76B | 2.52B | 2.38B | 2.01B | 1.88B | 1.73B | 1.35B | 1.13B | 998.50M |
Operating Expenses | 6.03B | 5.60B | 5.60B | 5.20B | 4.77B | 4.35B | 4.15B | 4.16B | 3.66B | 3.55B | 3.37B | 3.10B | 2.97B | 2.80B | 2.62B | 2.39B | 2.24B | 2.14B | 2.01B | 1.93B | 1.82B | 1.76B | 1.60B | 1.60B | 1.62B | 1.37B | 1.30B | 971.00M | 811.00M | 729.60M |
Selling, General & Admin | 6.03B | N/A | 5.60B | 5.20B | 4.77B | 4.35B | 4.15B | 4.16B | 3.66B | 3.55B | 3.37B | 3.10B | 2.97B | 2.80B | 2.62B | 2.39B | 2.24B | 2.14B | 2.01B | 1.93B | 1.82B | 1.76B | 1.60B | 1.60B | 1.50B | 1.37B | 1.30B | 970.80M | 810.80M | 666.10M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | N/A | 5.60B | N/A | N/A | N/A | N/A | N/A | 0 | 0 | 0 | 316.00K | N/A | -145.00K | -660.00K | -330.00K | 613.00K | 73.00K | 16.00K | -595.00K | 116.00K | 127.00K | -212.00K | N/A | 126.09M | 710.00K | -300.00K | 200.00K | 200.00K | 63.50M |
Operating Income | 3.79B | 3.47B | 3.47B | 3.27B | 2.94B | 2.42B | 2.22B | 1.81B | 2.08B | 2.06B | 1.95B | 1.83B | 1.77B | 1.63B | 1.50B | 1.32B | 1.18B | 1.12B | 1.05B | 1.01B | 976.00M | 999.00M | 918.00M | 771.01M | 388.00M | 512.00M | 433.00M | 382.00M | 321.00M | 268.90M |
Other Expenses / Income | -451.58M | -306.37M | -306.37M | -191.64M | -195.34M | -201.16M | -184.80M | -174.53M | -154.58M | -147.68M | -150.44M | -167.00M | -185.41M | -176.00M | -171.00M | -158.00M | -142.00M | -117.00M | -119.00M | -108.00M | -103.00M | -93.00M | -85.00M | -79.86M | -101.00M | -77.00M | -45.00M | -18.00M | -8.00M | -1.90M |
Before Tax Income | 3.34B | 3.17B | 3.17B | 3.08B | 2.75B | 2.22B | 2.03B | 1.64B | 1.93B | 1.91B | 1.80B | 1.66B | 1.59B | 1.45B | 1.32B | 1.16B | 1.03B | 1.01B | 936.00M | 902.00M | 873.00M | 906.00M | 833.00M | 691.15M | 287.00M | 435.00M | 388.00M | 364.00M | 313.00M | 267.00M |
Income Tax Expenses | 674.70M | 639.19M | 639.19M | 649.49M | 578.88M | 483.54M | 414.11M | 298.79M | 644.62M | 671.71M | 642.37M | 592.97M | 571.20M | 522.61M | 475.27M | 422.19M | 377.00M | 366.00M | 340.00M | 333.00M | 302.00M | 340.00M | 315.00M | 263.00M | 112.00M | 168.00M | 143.00M | 136.00M | 118.00M | 99.80M |
Net Income | 2.66B | 2.53B | 2.53B | 2.43B | 2.17B | 1.73B | 1.62B | 1.34B | 1.28B | 1.24B | 1.16B | 1.07B | 1.02B | 930.00M | 849.00M | 738.00M | 657.00M | 642.00M | 596.00M | 569.00M | 571.00M | 566.00M | 518.00M | 428.15M | 176.00M | 268.00M | 245.00M | 228.00M | 195.00M | 167.20M |
Interest Expenses | 451.58M | 306.37M | 306.37M | 191.64M | 195.34M | 201.16M | 184.80M | 174.53M | 159.33M | 150.96M | 153.01M | 170.40M | 187.02M | 178.55M | -171.00M | -159.00M | -142.32M | -116.75M | -119.12M | -107.89M | -102.44M | -93.00M | -84.79M | N/A | -101.00M | -77.00M | -45.00M | -18.00M | -9.00M | N/A |
Basic Shares Outstanding | 17.80M | N/A | 18.51M | 20.11M | 22.24M | 23.54M | 24.97M | 26.97M | 28.43M | 29.89M | 31.56M | 33.27M | 35.94M | 38.70M | 42.63M | 48.49M | 55.28M | 63.30M | 69.10M | 75.24M | 78.53M | 86.00M | 94.91M | 104.45M | 114.00M | 134.00M | 150.00M | 154.00M | 153.00M | 151.24M |
Diluted Shares Outstanding | 17.80M | N/A | 19.10M | 20.73M | 22.80M | 24.09M | 25.50M | 27.42M | 29.07M | 29.89M | 31.56M | 33.27M | 36.58M | 38.70M | 42.63M | 48.49M | 55.28M | 63.30M | 69.10M | 75.24M | 78.53M | 86.00M | 94.91M | 107.11M | 114.00M | 134.00M | 150.00M | 154.00M | 153.00M | 151.24M |
EBITDA | 4.29B | 3.47B | 3.47B | 3.27B | 2.94B | 2.42B | 2.22B | 2.16B | 2.41B | 2.36B | 2.23B | 2.08B | 2.00B | 1.84B | 1.35B | 1.19B | 1.07B | 1.06B | 978.01M | 935.13M | 908.50M | 924.12M | 857.96M | 809.40M | 318.33M | 485.80M | 471.50M | 442.60M | 381.80M | 330.50M |
EBITDA Margin | 23.19% | 19.90% | 19.90% | 20.12% | 20.13% | 19.14% | 18.68% | 19.21% | 22.11% | 22.20% | 21.85% | 22.00% | 21.89% | 21.42% | 16.72% | 16.21% | 15.73% | 16.26% | 15.85% | 15.72% | 15.91% | 16.39% | 15.72% | 15.20% | 6.61% | 10.84% | 11.46% | 13.65% | 14.19% | 14.74% |
EBIT | 3.79B | 3.47B | 3.47B | 3.27B | 2.94B | 2.42B | 2.22B | 1.81B | 2.08B | 2.06B | 1.96B | 1.83B | 1.77B | 1.63B | 1.15B | 1.00B | 891.68M | 891.25M | 816.88M | 794.11M | 770.56M | 813.00M | 748.21M | 691.15M | 187.00M | 359.00M | 343.00M | 346.00M | 304.00M | 267.00M |
EBIT Margin | 20.49% | 19.90% | 19.90% | 20.12% | 20.13% | 19.14% | 18.68% | 16.14% | 19.15% | 19.40% | 19.20% | 19.35% | 19.40% | 18.96% | 14.29% | 13.60% | 13.08% | 13.66% | 13.24% | 13.35% | 13.49% | 14.42% | 13.71% | 12.98% | 3.88% | 8.01% | 8.33% | 10.67% | 11.30% | 11.91% |
Financial Year End | 2024-08-31 | 2023-08-31 | 2023-08-26 | 2022-08-27 | 2021-08-28 | 2020-08-29 | 2019-08-31 | 2018-08-25 | 2017-08-26 | 2016-08-27 | 2015-08-29 | 2014-08-30 | 2013-08-31 | 2012-08-25 | 2011-08-27 | 2010-08-28 | 2009-08-29 | 2008-08-30 | 2007-08-25 | 2006-08-26 | 2005-08-27 | 2004-08-28 | 2003-08-30 | 2002-08-31 | 2001-08-25 | 2000-08-26 | 1999-08-28 | 1998-08-29 | 1997-08-30 | 1996-08-31 |