Financial Year End | 2024-08-31 | 2023-08-26 | 2022-08-27 | 2021-08-28 | 2020-08-29 | 2019-08-31 | 2018-08-25 | 2017-08-26 | 2016-08-27 | 2015-08-29 | 2014-08-30 | 2013-08-31 | 2012-08-25 | 2011-08-27 | 2010-08-28 | 2009-08-29 | 2008-08-30 | 2007-08-25 | 2006-08-26 | 2005-08-27 | 2004-08-28 | 2003-08-30 | 2002-08-31 | 2001-08-25 | 2000-08-26 | 1999-08-28 | 1998-08-29 | 1997-08-30 | 1996-08-31 | 1995-08-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 18.49B | 17.46B | 16.25B | 14.63B | 12.63B | 11.86B | 11.22B | 10.89B | 10.64B | 10.19B | 9.48B | 9.15B | 8.60B | 8.07B | 7.36B | 6.82B | 6.52B | 6.17B | 5.95B | 5.71B | 5.64B | 5.46B | 5.33B | 4.82B | 4.48B | 4.12B | 3.24B | 2.69B | 2.24B | 1.81B |
Cost of Revenue | 8.67B | 8.39B | 7.78B | 6.91B | 5.86B | 5.50B | 5.25B | 5.15B | 5.03B | 4.86B | 4.54B | 4.41B | 4.17B | 3.95B | 3.65B | 3.40B | 3.25B | 3.11B | 3.01B | 2.92B | 2.88B | 2.94B | 2.95B | 2.80B | 2.48B | 2.26B | 1.79B | 1.48B | 1.24B | 1.01B |
Gross Profit | 9.82B | 9.07B | 8.47B | 7.72B | 6.77B | 6.37B | 5.97B | 5.74B | 5.61B | 5.33B | 4.93B | 4.74B | 4.43B | 4.12B | 3.71B | 3.42B | 3.27B | 3.06B | 2.94B | 2.79B | 2.76B | 2.52B | 2.38B | 2.01B | 2.01B | 1.86B | 1.45B | 1.21B | 998.50M | 799.40M |
Operating Expenses | 6.03B | 5.60B | 5.20B | 4.77B | 4.35B | 4.15B | 4.16B | 3.66B | 3.55B | 3.37B | 3.10B | 2.97B | 2.80B | 2.62B | 2.39B | 2.24B | 2.14B | 2.01B | 1.93B | 1.82B | 1.76B | 1.60B | 1.60B | 1.50B | 1.50B | 1.43B | 1.07B | 888.60M | 729.60M | 571.70M |
Selling, General & Admin | 6.03B | 5.60B | 5.20B | 4.77B | 4.35B | 4.15B | 4.16B | 3.66B | 3.55B | 3.37B | 3.10B | 2.97B | 2.80B | 2.62B | 2.39B | 2.24B | 2.14B | 2.01B | 1.93B | 1.82B | 1.76B | 1.60B | 1.60B | 1.50B | 1.37B | 1.30B | 970.80M | 810.80M | 666.10M | 523.40M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | 5.60B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 126.80M | 128.50M | 96.60M | 77.80M | 63.50M | 48.30M |
Operating Income | 3.79B | 3.47B | 3.27B | 2.94B | 2.42B | 2.22B | 1.81B | 2.08B | 1.92B | 1.80B | 1.83B | 1.77B | 1.63B | 1.49B | 1.32B | 1.18B | 1.12B | 1.06B | 1.01B | 975.66M | 998.71M | 833.01M | 771.01M | 641.07M | 512.02M | 433.20M | 382.40M | 321.30M | 268.90M | 227.70M |
Other Expenses / Income | -451.58M | -306.37M | -191.64M | -195.34M | -201.16M | -184.80M | -174.53M | -154.58M | -147.68M | -150.44M | -167.51M | -185.41M | -175.91M | -170.56M | -158.91M | -142.32M | -116.75M | -119.12M | -107.89M | -102.44M | -92.80M | -84.79M | -79.86M | -100.67M | -76.83M | -45.40M | -18.30M | -8.80M | -1.90M | 600.00K |
Before Tax Income | 3.34B | 3.17B | 3.08B | 2.75B | 2.22B | 2.03B | 1.64B | 1.93B | 1.91B | 1.80B | 1.66B | 1.59B | 1.45B | 1.32B | 1.16B | 1.03B | 1.01B | 936.15M | 902.04M | 873.22M | 905.90M | 833.01M | 691.15M | 287.03M | 435.19M | 387.80M | 364.10M | 312.50M | 267.00M | 228.30M |
Income Tax Expenses | 674.70M | 639.19M | 649.49M | 578.88M | 483.54M | 414.11M | 298.79M | 644.62M | 671.71M | 642.37M | 592.97M | 571.20M | 522.61M | 475.27M | 422.19M | 376.70M | 365.78M | 340.48M | 332.76M | 302.20M | 339.70M | 315.40M | 263.00M | 111.50M | 167.60M | 143.00M | 136.20M | 117.50M | 99.80M | 89.50M |
Net Income | 2.66B | 2.53B | 2.43B | 2.17B | 1.73B | 1.62B | 1.34B | 1.28B | 1.24B | 1.16B | 1.07B | 1.02B | 930.37M | 848.97M | 738.31M | 657.05M | 641.61M | 595.67M | 569.27M | 571.02M | 566.20M | 517.60M | 428.15M | 175.53M | 267.59M | 244.80M | 227.90M | 195.00M | 167.20M | 138.80M |
Interest Expenses | 462.89M | 306.37M | 191.64M | 195.34M | 201.16M | 184.80M | 174.53M | 154.58M | 147.68M | 150.44M | 167.51M | 185.41M | 175.91M | 170.56M | 158.91M | 146.20M | 116.75M | 119.12M | 107.89M | 102.44M | 92.80M | 84.79M | 79.86M | 354.04M | 76.83M | 45.40M | 18.30M | 8.80M | 3.80M | N/A |
Basic Shares Outstanding | 17.31M | 18.51M | 20.11M | 22.24M | 23.54M | 24.97M | 26.97M | 28.43M | 29.89M | 31.56M | 33.27M | 35.94M | 38.70M | 42.63M | 48.49M | 55.28M | 63.30M | 69.10M | 75.24M | 78.53M | 86.43M | 97.31M | 104.45M | 112.83M | 137.85M | 149.27M | 151.93M | 151.16M | 147.96M | 149.25M |
Diluted Shares Outstanding | 17.80M | 19.10M | 20.73M | 22.80M | 24.09M | 25.50M | 27.42M | 29.07M | 30.49M | 32.21M | 33.88M | 36.58M | 39.62M | 43.60M | 49.30M | 55.99M | 63.88M | 69.84M | 75.86M | 79.51M | 86.43M | 97.31M | 107.11M | 113.80M | 137.85M | 150.18M | 153.99M | 152.34M | 150.63M | 149.25M |
EBITDA | 4.35B | 3.97B | 3.71B | 3.40B | 2.90B | 2.59B | 2.48B | 2.40B | 2.36B | 2.22B | 1.83B | 2.00B | 1.84B | 1.69B | 1.51B | 1.36B | 1.30B | 1.22B | 1.15B | 1.12B | 1.11B | 1.03B | 771.01M | 645.71M | 638.82M | 561.70M | 479.00M | 399.10M | 334.30M | 275.40M |
EBITDA Margin | 23.51% | 22.75% | 22.85% | 23.21% | 22.95% | 21.80% | 22.10% | 22.07% | 22.17% | 21.82% | 19.32% | 21.89% | 21.39% | 20.95% | 20.57% | 19.88% | 19.90% | 19.74% | 19.35% | 19.57% | 19.62% | 18.83% | 14.48% | 13.40% | 14.25% | 13.65% | 14.77% | 14.83% | 14.91% | 15.23% |
EBIT | 3.80B | 3.47B | 3.27B | 2.94B | 2.42B | 2.22B | 1.81B | 2.08B | 2.06B | 1.95B | 1.83B | 1.77B | 1.63B | 1.49B | 1.32B | 1.18B | 1.12B | 1.06B | 1.01B | 975.66M | 998.71M | 917.80M | 771.01M | 641.07M | 512.02M | 433.20M | 382.40M | 321.30M | 270.80M | 228.30M |
EBIT Margin | 20.55% | 19.90% | 20.12% | 20.13% | 19.14% | 18.68% | 16.14% | 19.10% | 19.37% | 19.17% | 19.32% | 19.38% | 18.93% | 18.52% | 17.92% | 17.31% | 17.23% | 17.10% | 16.98% | 17.08% | 17.72% | 16.82% | 14.48% | 13.31% | 11.42% | 10.52% | 11.79% | 11.94% | 12.08% | 12.63% |
Financial Year End | 2024-08-31 | 2023-08-26 | 2022-08-27 | 2021-08-28 | 2020-08-29 | 2019-08-31 | 2018-08-25 | 2017-08-26 | 2016-08-27 | 2015-08-29 | 2014-08-30 | 2013-08-31 | 2012-08-25 | 2011-08-27 | 2010-08-28 | 2009-08-29 | 2008-08-30 | 2007-08-25 | 2006-08-26 | 2005-08-27 | 2004-08-28 | 2003-08-30 | 2002-08-31 | 2001-08-25 | 2000-08-26 | 1999-08-28 | 1998-08-29 | 1997-08-30 | 1996-08-31 | 1995-08-31 |