Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 45.81B | 44.35B | 37.42B | 26.62B | 24.38B | 22.09B | 22.46B | 23.00B | 24.71B | 26.09B | 25.71B | 27.97B | 33.59B | 33.27B | 32.80B | 31.60B | 29.56B | 26.48B | 23.95B | 21.43B | 18.85B | 17.85B | 23.57B | 18.12B | 18.44B | 9.15B | 8.59B | 9.18B | 7.57B | 7.00B |
Cost of Revenue | 8.04B | 12.39B | 12.44B | 5.30B | 4.92B | 4.94B | 4.32B | 4.13B | 4.65B | 5.84B | 5.26B | 5.39B | 6.03B | 6.39B | 5.78B | 6.60B | 6.00B | 5.56B | 5.36B | 5.19B | 4.47B | 4.52B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 37.77B | 31.96B | 24.98B | 21.32B | 19.46B | 17.15B | 18.15B | 18.88B | 20.06B | 20.25B | 20.45B | 22.58B | 27.57B | 26.88B | 27.03B | 25.00B | 23.55B | 20.92B | 18.59B | 16.23B | 14.38B | 13.33B | 23.57B | 18.12B | 18.44B | 9.15B | 8.59B | 9.18B | 7.57B | 7.00B |
Operating Expenses | 29.58B | 28.20B | 23.92B | 16.16B | 16.27B | 13.77B | 14.47B | 13.97B | 15.95B | 18.12B | 16.74B | 14.43B | 16.25B | 15.39B | 15.49B | 15.45B | 14.49B | 12.70B | 12.09B | 11.69B | 10.27B | 8.97B | 17.58B | 13.64B | 13.62B | 7.17B | 6.77B | 7.32B | 5.89B | 5.81B |
Selling, General & Admin | 18.02B | 18.95B | 15.68B | 11.69B | 11.85B | 10.36B | 10.54B | 9.74B | 11.45B | 13.32B | 12.51B | 10.16B | 11.51B | 10.78B | 11.63B | 10.64B | 10.13B | 9.32B | 8.91B | 8.27B | 6.86B | 6.00B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Research & Development | 10.94B | 9.76B | 9.74B | 5.99B | 5.96B | 5.93B | 5.76B | 5.89B | 6.00B | 5.58B | 4.82B | 5.24B | 5.52B | 5.32B | 4.41B | 4.95B | 5.09B | 3.90B | 3.38B | 3.47B | 3.45B | 3.07B | 3.97B | 2.89B | 2.92B | 1.18B | 1.08B | 1.03B | 848.32M | 809.84M |
Other Operating Expenses | 618.00M | -514.00M | -1.49B | -1.53B | -1.54B | -650.00M | -10.44B | -9.74B | -11.63B | -13.76B | -12.77B | -970.00M | N/A | N/A | -553.00M | -11.16B | -10.86B | -9.85B | -9.10B | -78.00M | -91.00M | -31.02M | 13.61B | 10.75B | 10.70B | 6.00B | 5.69B | 6.28B | 5.04B | 5.00B |
Operating Income | 8.19B | 3.76B | 1.06B | 5.16B | 2.92B | 3.39B | 3.68B | 4.90B | 4.11B | 2.14B | 3.71B | 8.15B | 12.79B | 11.49B | 11.54B | 9.14B | 8.09B | 8.22B | 6.50B | 4.55B | 4.11B | 4.36B | 5.66B | 3.67B | 2.67B | 1.82B | 1.79B | 1.79B | 1.28B | 1.03B |
Other Expenses / Income | -1.29B | -1.26B | -1.32B | -1.25B | -1.38B | -1.39B | -1.45B | -1.35B | -1.04B | -891.00M | -445.00M | -502.00M | -512.00M | -517.00M | -736.00M | -463.00M | -111.00M | 327.00M | 165.00M | 276.61M | 70.00M | 4.85M | 102.00M | 185.21M | 126.00M | 697.00M | -3.31M | -116.45M | -324.49M | N/A |
Before Tax Income | 6.90B | 2.50B | -265.00M | 3.92B | 1.55B | 1.99B | 2.23B | 3.55B | 3.07B | 1.25B | 3.27B | 7.72B | 12.37B | 10.98B | 10.81B | 8.68B | 7.98B | 8.54B | 6.67B | 4.84B | 4.20B | 4.04B | 5.83B | 3.85B | 1.96B | 1.73B | 1.79B | 1.67B | 956.49M | 1.03B |
Income Tax Expenses | 938.00M | -792.00M | -380.00M | 772.00M | 321.00M | -57.00M | -641.00M | 146.00M | 243.00M | 11.00M | 696.00M | 1.39B | 2.35B | 2.90B | 3.26B | 2.55B | 2.36B | 2.48B | 1.94B | 1.16B | 1.14B | 1.18B | 1.66B | 1.30B | 814.60M | 547.76M | 570.32M | 548.00M | 414.12M | 328.31M |
Net Income | 5.96B | 3.29B | 112.00M | 3.20B | 1.33B | 2.15B | 3.00B | 3.50B | 2.83B | 1.23B | 2.56B | 6.30B | 9.98B | 8.05B | 7.52B | 6.10B | 5.59B | 6.04B | 4.71B | 3.66B | 3.04B | 2.84B | 4.16B | 2.54B | 1.14B | 1.19B | 1.21B | 1.10B | 519.19M | 692.59M |
Interest Expenses | 1.59B | 1.35B | 1.30B | 1.31B | 1.43B | 1.42B | 1.51B | 1.38B | 1.07B | 963.00M | 495.00M | 958.00M | 980.00M | 1.03B | 1.20B | 1.32B | 1.07B | 561.00M | 500.00M | 454.00M | 91.00M | 31.02M | 134.81M | 131.44M | 166.92M | 106.23M | 100.84M | 109.60M | 95.80M | 117.26M |
Basic Shares Outstanding | 3.10B | 1.55B | 1.42B | 1.31B | 1.30B | 2.53B | 2.53B | 2.53B | 2.53B | 2.52B | 2.50B | 2.52B | 2.72B | 2.88B | 2.90B | 2.91B | 2.99B | 3.13B | 3.23B | 3.35B | 3.42B | 3.47B | 3.52B | 3.54B | 3.55B | 3.56B | 1.90B | 1.89B | 1.89B | 1.89B |
Diluted Shares Outstanding | 3.12B | 1.56B | 1.43B | 1.31B | 1.30B | 2.53B | 2.53B | 2.53B | 2.53B | 2.53B | 2.51B | 2.53B | 2.73B | 2.89B | 2.90B | 2.91B | 3.00B | 3.14B | 3.24B | 3.35B | 3.42B | 3.47B | 3.52B | 3.54B | 3.55B | 3.56B | 1.90B | 1.89B | 1.89B | 1.89B |
EBITDA | 13.42B | 9.09B | 5.11B | 8.08B | 6.71B | 5.63B | 5.40B | 6.51B | 6.96B | 5.49B | 8.34B | 11.19B | 14.41B | 14.74B | 13.95B | 12.62B | 9.95B | 9.56B | 7.83B | 5.82B | 5.30B | 4.97B | 5.02B | 4.91B | 4.50B | 3.25B | 2.24B | 2.15B | 1.35B | 1.48B |
EBITDA Margin | 29.30% | 20.48% | 13.66% | 30.37% | 27.53% | 25.47% | 24.03% | 28.31% | 28.17% | 21.04% | 32.45% | 40.02% | 42.91% | 44.31% | 42.52% | 39.93% | 33.66% | 36.11% | 32.69% | 27.14% | 28.12% | 27.82% | 21.28% | 27.11% | 24.40% | 35.51% | 26.15% | 23.42% | 17.86% | 21.09% |
EBIT | 8.48B | 3.84B | 1.03B | 5.27B | 3.09B | 3.52B | 3.87B | 5.03B | 4.14B | 2.21B | 3.75B | 8.65B | 13.31B | 11.98B | 11.98B | 9.97B | 9.02B | 9.08B | 7.15B | 5.28B | 4.27B | 4.05B | 5.95B | 3.97B | 2.12B | 1.84B | 1.88B | 1.76B | 1.03B | 1.14B |
EBIT Margin | 18.52% | 8.66% | 2.76% | 19.81% | 12.66% | 15.92% | 17.22% | 21.86% | 16.77% | 8.46% | 14.57% | 30.91% | 39.64% | 36.02% | 36.53% | 31.55% | 30.52% | 34.31% | 29.85% | 24.64% | 22.65% | 22.67% | 25.24% | 21.92% | 11.52% | 20.11% | 21.87% | 19.15% | 13.60% | 16.25% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |