| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.18B | 4.88B | 4.42B | 3.74B | 4.48B | 4.70B | 4.38B | 4.10B | 4.11B | 4.39B | 3.99B | 4.26B | 4.32B |
| Cost of Revenue | 3.57B | 3.47B | 2.99B | 2.46B | 2.92B | 3.11B | 2.78B | 2.53B | 2.60B | 2.90B | 2.77B | 2.93B | 3.07B |
| Gross Profit | 1.62B | 1.42B | 1.43B | 1.28B | 1.56B | 1.59B | 1.60B | 1.57B | 1.52B | 1.49B | 1.21B | 1.32B | 1.24B |
| Operating Expenses | 1.03B | 995.60M | 966.50M | 974.20M | 1.08B | 1.15B | 1.16B | 1.10B | 1.05B | 1.12B | 1.16B | 914.90M | 918.70M |
| Selling, General & Admin | 840.10M | 772.40M | 738.70M | 695.00M | 822.10M | 959.10M | 997.70M | 962.50M | 914.80M | 991.50M | 1.04B | 873.40M | 869.10M |
| Research & Development | 74.00M | 66.40M | 62.40M | 55.20M | 70.20M | 73.10M | 65.30M | 57.70M | 51.60M | 49.50M | 40.50M | 41.50M | 49.60M |
| Other Operating Expenses | 116.90M | 156.80M | 165.40M | 224.00M | 183.80M | -15.00M | -25.70M | -142.70M | -111.20M | -115.00M | 400.00K | 1.40M | 3.20M |
| Operating Income | 587.50M | 423.20M | 462.40M | 305.50M | 488.20M | 442.10M | 362.30M | 408.30M | 468.90M | 369.50M | 24.90M | 409.30M | 322.60M |
| Other Expenses / Income | -232.80M | -165.90M | -121.90M | -183.30M | -158.20M | -174.60M | -174.10M | -322.40M | -307.70M | -332.70M | -306.80M | -16.30M | -20.40M |
| Before Tax Income | 354.70M | 257.30M | 340.50M | 122.20M | 330.00M | 267.50M | 189.60M | 87.40M | 161.20M | 36.80M | -263.70M | 393.00M | 302.20M |
| Income Tax Expenses | 86.20M | 65.10M | 76.10M | 200.00K | 77.40M | 54.20M | 141.90M | 39.80M | 63.30M | 2.10M | -44.80M | 145.20M | 120.70M |
| Net Income | 267.40M | 191.60M | 263.90M | 121.60M | 249.00M | 207.10M | 36.70M | 41.80M | 93.70M | 27.40M | -224.90M | 243.30M | 179.40M |
| Interest Expenses | 213.30M | 139.80M | 134.20M | 149.90M | 162.60M | 159.60M | 147.00M | 178.20M | 196.50M | 217.70M | 215.10M | N/A | 200.00K |
| Basic Shares Outstanding | 221.00M | 221.70M | 231.00M | 235.20M | 233.90M | 239.00M | 240.40M | 238.10M | 233.80M | 229.30M | 227.84M | 229.07M | 229.07M |
| Diluted Shares Outstanding | 221.90M | 222.30M | 231.90M | 236.00M | 235.80M | 242.90M | 246.10M | 244.40M | 239.70M | 230.30M | 229.07M | 229.07M | 229.07M |
| EBITDA | 857.30M | 754.50M | 828.60M | 598.30M | 859.70M | 806.20M | 616.50M | 862.70M | 662.10M | 563.20M | 253.40M | 520.00M | 387.10M |
| EBITDA Margin | 16.54% | 15.45% | 18.76% | 16.01% | 19.18% | 17.17% | 14.08% | 21.05% | 16.10% | 12.82% | 6.36% | 12.22% | 8.97% |
| EBIT | 566.90M | 396.50M | 474.20M | 271.70M | 489.00M | 420.90M | 325.60M | 259.80M | 353.50M | 247.20M | -54.60M | 388.50M | 300.30M |
| EBIT Margin | 10.94% | 8.12% | 10.74% | 7.27% | 10.91% | 8.96% | 7.44% | 6.34% | 8.59% | 5.63% | -1.37% | 9.13% | 6.96% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 |