Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 5.62B | 5.14B | 5.32B | 4.84B | 5.17B | 5.09B | 4.44B | 4.13B | 4.23B | 4.45B | 4.17B | 3.90B | 3.85B | 3.55B | 2.81B | 2.81B | 3.23B | 3.08B | 2.79B | 2.21B | 1.56B | 633.57M |
Cost of Revenue | 10.92M | 10.92M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 5.61B | 5.12B | 5.32B | 4.84B | 5.17B | 5.09B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | 1.64B | -68.31M | -4.66B | -4.89B | -4.85B | 172.33M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Selling, General & Admin | 684.45M | 680.34M | 663.30M | 579.79M | 634.83M | 108.22M | 579.43M | 602.72M | 596.82M | 621.88M | 575.39M | 560.98M | 459.15M | N/A | N/A | N/A | 303.83M | 268.40M | 212.84M | 187.31M | 94.59M | 46.52M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -1.64B | -748.65M | -5.33B | -5.47B | -5.49B | -455.06M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | 4.16M | 365.64M | 657.70M | -124.66M | 330.72M | 80.97M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Expenses / Income | 398.44M | -122.51M | -8.79M | -4.48M | 6.73M | 10.62M | -1.24M | 7.22M | -2.95M | 650.00K | 4.42M | 2.68M | 2.40M | -13.46M | -129.68M | -38.67M | 3.91M | 2.89M | -5.08M | 11.25M | 25.02M | 96.72M |
Before Tax Income | 398.44M | 243.12M | 648.91M | -129.13M | 337.45M | 12.54M | -368.11M | 521.80M | 644.66M | 830.47M | 734.47M | 550.53M | 61.54M | 895.40M | 539.86M | 407.49M | 1.13B | 996.90M | 100.51M | 500.44M | 531.67M | N/A |
Income Tax Expenses | 26.32M | 22.04M | 62.38M | -12.32M | 23.69M | -29.49M | -7.54M | 6.34M | 3.03M | 25.91M | 7.00M | 3.29M | 15.23M | 38.68M | 41.98M | 20.11M | 41.49M | 33.84M | 6.07M | 5.44M | -678.00K | -1.43M |
Net Income | 376.29M | 223.08M | 618.61M | -116.81M | 323.47M | 43.02M | -368.97M | 513.37M | 641.63M | 810.75M | 727.47M | 547.24M | 46.30M | 856.72M | 497.89M | 387.38M | 1.09B | 963.06M | 94.44M | 495.00M | 532.35M | 265.12M |
Interest Expenses | 68.42M | 63.15M | 62.30M | 75.05M | 68.11M | 67.43M | 54.81M | 51.36M | 50.96M | 74.69M | 61.98M | 61.86M | 62.60M | 55.88M | 32.03M | 31.67M | 51.15M | 32.95M | 32.45M | 5.29M | N/A | N/A |
Basic Shares Outstanding | 85.14M | 84.86M | 84.71M | 84.26M | 83.89M | 84.01M | 198.44M | 198.44M | 198.44M | 198.44M | 198.44M | 198.44M | 198.44M | 198.44M | 198.44M | 198.44M | 198.44M | 198.44M | 198.44M | 198.44M | 198.44M | 198.44M |
Diluted Shares Outstanding | 86.01M | 85.67M | 85.29M | 84.26M | 84.47M | 84.01M | 198.44M | 198.44M | 198.44M | 198.44M | 198.44M | 198.44M | 198.44M | 198.44M | 198.44M | 198.44M | 198.44M | 198.44M | 198.44M | 198.44M | 198.44M | 198.44M |
EBITDA | 4.16M | 376.55M | 670.12M | -113.27M | 342.32M | 90.76M | -240.23M | 595.64M | 721.96M | 936.32M | 819.72M | 626.21M | 141.04M | 965.38M | 586.63M | 450.47M | 1.20B | 1.07B | 194.65M | 555.88M | 579.46M | 275.57M |
EBITDA Margin | 0.07% | 7.33% | 12.59% | -2.34% | 6.62% | 1.78% | -5.41% | 14.43% | 17.06% | 21.04% | 19.66% | 16.07% | 3.67% | 27.18% | 20.84% | 16.03% | 37.19% | 34.77% | 6.98% | 25.21% | 37.20% | 43.49% |
EBIT | 471.03M | 308.27M | 743.29M | -54.08M | 415.27M | 80.97M | -321.70M | 571.07M | 695.62M | 911.35M | 796.45M | 612.39M | 124.14M | 951.28M | 571.89M | 439.16M | 1.18B | 1.03B | 132.95M | 505.72M | 531.67M | 263.69M |
EBIT Margin | 8.39% | 6.00% | 13.97% | -1.12% | 8.03% | 1.59% | -7.24% | 13.84% | 16.43% | 20.48% | 19.10% | 15.71% | 3.23% | 26.79% | 20.32% | 15.63% | 36.72% | 33.45% | 4.77% | 22.93% | 34.13% | 41.62% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 |