| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60.36B | 52.86B | 42.38B | 36.09B | 43.56B | 40.34B | 33.47B | 25.41B | 24.80B | 34.29B | 32.97B | 31.58B | 29.96B | 27.82B | 24.52B | 28.36B | 27.73B | 25.90B | 23.35B | 28.25B | 24.96B | 22.73B | 21.08B | 22.32B | 20.23B | 18.13B | 16.84B | 15.12B | 14.60B | 13.27B |
| Cost of Revenue | 25.85B | 20.11B | 15.15B | 11.76B | 15.41B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 34.51B | 32.75B | 27.23B | 24.33B | 28.15B | 40.34B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Expenses | -49.85B | 12.71B | -31.69B | -31.79B | -35.13B | 11.72B | N/A | 29.10B | 26.50B | 26.90B | 26.94B | 27.33B | 25.33B | 24.04B | 23.70B | 28.34B | 25.85B | 22.54B | 20.35B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Selling, General & Admin | 13.28B | 12.71B | 15.29B | 12.46B | 13.03B | 11.72B | 8.47B | 8.91B | 8.09B | 17.17B | 16.46B | 16.57B | 16.18B | 14.21B | 11.55B | 13.45B | 13.22B | 11.49B | 13.44B | 13.54B | 14.66B | 11.86B | 12.31B | 12.09B | 11.14B | 10.48B | 9.47B | 8.72B | 8.56B | 7.83B |
| Research & Development | 0 | 0 | 0 | 0 | 0 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -63.13B | -22.36B | -46.98B | -44.26B | -48.15B | N/A | N/A | 20.19B | 18.42B | 9.74B | 10.48B | 10.76B | 9.14B | 9.83B | 12.15B | 14.89B | 12.62B | 11.05B | 6.91B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | 10.51B | 12.35B | 10.69B | 4.30B | 8.43B | 11.06B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Expenses / Income | -7.09B | -2.76B | 604.00M | -6.14B | -5.71B | 8.12B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Before Tax Income | 10.51B | 9.59B | 10.69B | 4.30B | 8.43B | 8.12B | 7.41B | 8.10B | 7.94B | 8.99B | 7.89B | 6.45B | 6.96B | 5.96B | 2.84B | 3.58B | 5.57B | 5.33B | 4.25B | 4.95B | 4.25B | 3.73B | 1.60B | 3.91B | 3.44B | 2.92B | 2.75B | 2.66B | 2.18B | 1.89B |
| Income Tax Expenses | 2.14B | 2.07B | 2.63B | 1.16B | 1.67B | 1.20B | 4.68B | 2.69B | 2.77B | 3.11B | 2.53B | 1.97B | 2.06B | 1.91B | 704.00M | 710.00M | 1.52B | 1.60B | 1.03B | 1.44B | 1.25B | 1.06B | 285.00M | 1.10B | 963.00M | 784.00M | 759.00M | 763.00M | 619.00M | 511.00M |
| Net Income | 8.37B | 7.51B | 8.06B | 3.13B | 6.76B | 6.92B | 2.74B | 5.41B | 5.16B | 5.88B | 5.36B | 4.48B | 4.93B | 4.06B | 2.13B | 2.70B | 4.01B | 3.71B | 3.73B | 3.44B | 2.99B | 2.67B | 1.31B | 2.81B | 2.48B | 2.14B | 1.99B | 1.90B | 1.56B | 1.41B |
| Interest Expenses | 6.85B | 2.76B | 1.28B | 2.10B | 3.46B | 2.94B | 2.11B | 1.70B | 1.62B | 1.71B | 1.96B | 2.23B | 2.32B | 2.42B | 2.21B | 3.56B | 3.83B | 1.24B | 920.00M | 867.00M | 905.00M | 1.08B | 1.50B | 1.35B | 1.05B | 999.00M | 924.00M | 1.12B | 1.24B | 1.01B |
| Basic Shares Outstanding | 735.00M | 751.00M | 789.00M | 805.00M | 828.00M | 856.00M | 883.00M | 933.00M | 999.00M | 1.04B | 1.08B | 1.14B | 1.18B | 1.19B | 1.17B | 1.15B | 1.17B | 1.21B | 1.23B | 1.26B | 1.28B | 1.32B | 1.32B | 1.33B | 1.34B | 1.36B | 1.39B | 1.46B | 1.49B | 1.51B |
| Diluted Shares Outstanding | 736.00M | 752.00M | 790.00M | 806.00M | 830.00M | 859.00M | 886.00M | 935.00M | 1.00B | 1.05B | 1.09B | 1.14B | 1.18B | 1.20B | 1.17B | 1.16B | 1.20B | 1.24B | 1.26B | 1.28B | 1.30B | 1.33B | 1.34B | 1.36B | 1.37B | 1.39B | 1.44B | 1.46B | 1.50B | 1.53B |
| EBITDA | 12.16B | 13.97B | 12.38B | 5.84B | 9.62B | 12.36B | 10.85B | 10.89B | 10.60B | 11.71B | 10.87B | 9.67B | 10.23B | 9.30B | 6.11B | 7.68B | 10.00B | 7.19B | 6.28B | 6.50B | 5.82B | 5.76B | 4.29B | 5.66B | 4.50B | 3.71B | 3.86B | 4.05B | 3.79B | 3.31B |
| EBITDA Margin | 20.15% | 26.43% | 29.22% | 16.18% | 22.08% | 30.64% | 32.41% | 42.88% | 42.75% | 34.15% | 32.95% | 30.61% | 34.14% | 33.44% | 24.92% | 27.06% | 36.08% | 27.75% | 26.91% | 23.03% | 23.30% | 25.35% | 20.36% | 25.33% | 22.26% | 20.47% | 22.93% | 26.76% | 25.97% | 24.96% |
| EBIT | 17.36B | 12.35B | 11.97B | 6.39B | 11.89B | 11.06B | 9.53B | 9.80B | 9.56B | 10.70B | 9.85B | 8.68B | 9.31B | 8.39B | 5.04B | 6.96B | 9.36B | 6.54B | 5.68B | 5.75B | 5.14B | 4.81B | 3.10B | 5.26B | 4.49B | 3.92B | 3.67B | 3.78B | 3.42B | 2.94B |
| EBIT Margin | 28.76% | 23.36% | 28.25% | 17.72% | 27.31% | 27.43% | 28.46% | 38.57% | 38.55% | 31.20% | 29.86% | 27.47% | 31.08% | 30.15% | 20.56% | 24.55% | 33.74% | 25.26% | 24.33% | 20.34% | 20.59% | 21.16% | 14.69% | 23.57% | 22.19% | 21.64% | 21.82% | 25.00% | 23.46% | 22.12% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |