Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-06-30 | 2000-06-30 | 1999-06-30 | 1998-06-30 | 1997-06-30 | 1996-06-30 | 1995-06-30 | 1994-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 159.01M | 138.58M | 127.36M | 112.30M | 106.71M | 83.94M | 60.43M | 41.11M | 27.33M | 16.82M | 10.95M | 7.69M | 4.85M | 91.27K | 24.91M | 72.71K | 100.43K | 126.66K | 443.35K | 1.06M | 7.24M | 6.85M | 15.93M | 14.60M | 12.30M | 12.90M | 12.30M | 13.10M | 14.10M | 10.70M |
Cost of Revenue | 31.14M | 24.15M | 22.93M | 21.58M | 17.35M | 12.92M | 9.31M | 6.47M | 4.85M | 3.44M | 2.44M | 1.96M | 2.43M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 5.50M | 5.21M | 10.51M | 8.57M | 7.30M | 8.40M | 6.90M | 7.00M | 7.50M | 6.10M |
Gross Profit | 127.87M | 114.44M | 104.43M | 90.72M | 89.36M | 71.01M | 51.11M | 34.64M | 22.48M | 13.38M | 8.51M | 5.73M | 2.42M | 91.27K | 24.91M | 72.71K | N/A | 126.66K | 443.35K | N/A | 1.74M | 1.64M | 5.42M | 6.03M | 5.00M | 4.50M | 5.40M | 6.10M | 6.60M | 4.60M |
Operating Expenses | 149.34M | 144.14M | 129.84M | 113.90M | 120.77M | 91.51M | 59.07M | 42.77M | 31.75M | 23.18M | 18.10M | 13.53M | 9.39M | 1.94M | 8.96M | 1.13M | 900.35K | 524.04K | 769.87K | 1.19M | 2.99M | 4.13M | 8.43M | 8.92M | 6.80M | 4.90M | 5.30M | 6.70M | 6.60M | 3.80M |
Selling, General & Admin | 121.00M | 116.99M | 105.67M | 96.06M | 103.25M | 79.74M | 52.37M | 38.56M | 28.51M | 20.14M | 15.97M | 12.10M | 8.69M | N/A | N/A | N/A | 900.35K | 524.04K | 769.87K | 1.19M | 2.51M | 3.64M | 7.33M | 6.92M | 4.70M | 3.10M | 2.80M | 3.70M | 3.80M | 1.80M |
Research & Development | 28.33M | 27.16M | 24.18M | 17.85M | 17.51M | 11.77M | 6.70M | 4.21M | 3.24M | 3.03M | 2.13M | 1.43M | 697.36K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 424.46K | 491.51K | 919.79K | 1.09M | 1.20M | 1.00M | 1.50M | 1.90M | 1.90M | 1.40M |
Other Operating Expenses | -437.00K | -230.00K | -278.00K | -38.00K | -53.00K | -28.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 1.94M | 8.96M | 1.13M | N/A | N/A | N/A | N/A | 52.38K | N/A | 180.00K | 908.02K | 900.00K | 800.00K | 1.00M | 1.10M | 900.00K | 600.00K |
Operating Income | -21.46M | -29.71M | -25.42M | -23.18M | -31.41M | -20.50M | -7.95M | -8.13M | -9.27M | -9.80M | -9.59M | -7.80M | -6.97M | -1.85M | 15.96M | -1.06M | -799.92K | -397.38K | -326.52K | -124.60K | -1.25M | -2.49M | -3.01M | -2.89M | -1.80M | -400.00K | 100.00K | -600.00K | N/A | 800.00K |
Other Expenses / Income | -254.00K | 759.00K | -1.57M | -604.00K | 2.27M | -689.00K | -2.49M | -6.28M | -4.09M | -7.91M | -4.96M | -2.35M | 67.29K | 23.18K | 1.95K | N/A | N/A | N/A | N/A | N/A | -33.60K | -136.38K | 4.40M | -7.71K | 100.00K | 100.00K | -2.20M | 100.00K | 100.00K | N/A |
Before Tax Income | -21.72M | -28.95M | -26.98M | -23.79M | -29.14M | -22.40M | -10.45M | -14.41M | -13.36M | -17.71M | -14.56M | -10.16M | N/A | -1.83M | 15.96M | N/A | N/A | N/A | -326.52K | -124.60K | -1.28M | -2.63M | 1.39M | -2.90M | N/A | N/A | N/A | N/A | N/A | 800.00K |
Income Tax Expenses | 5.39M | -1.61M | 1.08M | 1.02M | -13.00K | 661.00K | N/A | N/A | N/A | N/A | N/A | -738.19K | N/A | -509.05K | 1.04M | N/A | N/A | N/A | N/A | -1.45K | 3.00K | -25.47K | 48.00K | -38.93K | N/A | N/A | N/A | N/A | N/A | 200.00K |
Net Income | -21.72M | -27.34M | -28.06M | -24.80M | -29.12M | -22.40M | -10.45M | -14.41M | -13.36M | -17.71M | -14.56M | -9.42M | -9.22M | -1.32M | 15.05M | -1.04M | -748.98K | -367.18K | -530.61K | 2.30M | -1.28M | -2.60M | 1.34M | -2.86M | -1.70M | -400.00K | -2.30M | -600.00K | 200.00K | 600.00K |
Interest Expenses | 8.12M | 624.00K | 1.36M | 1.05M | 40.00K | 1.21M | 2.46M | 6.26M | 4.12M | 7.91M | 5.00M | 2.38M | 2.32M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 37.79K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 42.88M | 42.08M | 41.22M | 39.97M | 39.23M | 37.13M | 33.32M | 30.70M | 26.08M | 17.72M | 13.50M | 11.09M | 3.70M | 4.30M | 4.29M | 4.27M | 4.17M | 4.15M | 4.13M | 4.01M | 3.97M | 3.96M | 3.91M | 3.89M | 3.91M | 4.01M | 3.84M | 3.80M | 3.83M | 3.53M |
Diluted Shares Outstanding | 42.88M | 42.08M | 41.22M | 39.97M | 39.23M | 37.13M | 33.32M | 30.70M | 26.08M | 17.72M | 13.50M | 11.09M | 3.70M | 4.30M | 4.31M | 4.27M | 4.17M | 4.15M | 4.13M | 4.12M | 3.97M | 3.96M | 3.93M | 3.89M | 4.00M | 4.01M | 3.86M | 3.80M | 3.83M | 3.53M |
EBITDA | -15.91M | -25.08M | -20.95M | -19.76M | -26.22M | -19.68M | -7.42M | -7.71M | -8.99M | -9.60M | -9.42M | -7.46M | -6.56M | -1.81M | 16.11M | -1.02M | -726.71K | -341.72K | -510.57K | 2.51M | -717.70K | -2.00M | 1.91M | -1.99M | -800.00K | 400.00K | -1.30M | 500.00K | 1.10M | 1.40M |
EBITDA Margin | -10.00% | -18.10% | -16.45% | -17.60% | -24.57% | -23.44% | -12.27% | -18.76% | -32.90% | -57.08% | -86.05% | -97.03% | -135.29% | -1,978.22% | 64.67% | -1,399.49% | -723.59% | -269.79% | -115.16% | 235.45% | -9.92% | -29.23% | 12.01% | -13.63% | -6.50% | 3.10% | -10.57% | 3.82% | 7.80% | 13.08% |
EBIT | -8.21M | -28.32M | -25.63M | -22.73M | -29.09M | -20.53M | -7.98M | -8.15M | -9.24M | -9.80M | -9.56M | -7.78M | -6.90M | -1.83M | 16.09M | -1.04M | -748.98K | -367.18K | -530.61K | 2.30M | -1.24M | -2.63M | 1.39M | -2.90M | -1.70M | -400.00K | -2.30M | -600.00K | 200.00K | 800.00K |
EBIT Margin | -5.16% | -20.44% | -20.12% | -20.24% | -27.26% | -24.46% | -13.21% | -19.82% | -33.81% | -58.26% | -87.31% | -101.12% | -142.31% | -1,999.88% | 64.58% | -1,431.30% | -745.77% | -289.90% | -119.68% | 215.51% | -17.15% | -38.36% | 8.74% | -19.86% | -13.82% | -3.10% | -18.70% | -4.58% | 1.42% | 7.48% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-06-30 | 2000-06-30 | 1999-06-30 | 1998-06-30 | 1997-06-30 | 1996-06-30 | 1995-06-30 | 1994-06-30 |