Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2001-12-31 |
---|---|---|---|---|---|---|---|---|---|---|
Revenue | 6.97B | 7.51B | 7.39B | 6.39B | 6.04B | 5.86B | 1.25B | 691.30M | 636.90M | 4.91B |
Cost of Revenue | 4.60B | 4.91B | 4.88B | 4.31B | 4.12B | 4.04B | 814.60M | 371.60M | 374.70M | 2.31B |
Gross Profit | 2.36B | 2.60B | 2.50B | 2.08B | 1.92B | 1.82B | 432.80M | 319.70M | 262.20M | 2.60B |
Operating Expenses | 1.66B | 1.47B | 1.53B | 1.37B | 1.37B | 1.41B | 643.20M | 309.80M | 201.90M | 1.47B |
Selling, General & Admin | 1.51B | 1.47B | 1.53B | 1.37B | 1.37B | 1.41B | 643.20M | 309.80M | 201.60M | 1.47B |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 19.10M | 21.90M | N/A |
Other Operating Expenses | N/A | -800.00K | 10.60M | 9.90M | 2.50M | 3.00M | 3.40M | 200.00K | -300.00K | N/A |
Operating Income | 696.40M | 1.13B | 972.20M | 706.80M | 551.80M | 413.50M | -210.40M | 9.90M | 60.30M | 1.13B |
Other Expenses / Income | -285.90M | -279.10M | -219.20M | -644.50M | -511.20M | -527.30M | -249.80M | -80.50M | -30.50M | -279.10M |
Before Tax Income | 410.50M | 851.10M | 753.00M | 62.30M | 40.60M | -113.80M | -460.20M | -70.60M | 29.80M | 851.10M |
Income Tax Expenses | 89.40M | 164.60M | 180.40M | -54.30M | 2.80M | -26.90M | -314.90M | 10.10M | 17.10M | -164.60M |
Net Income | 321.10M | 686.50M | 572.60M | 116.60M | 37.80M | -86.90M | -112.70M | -42.40M | 21.60M | 686.50M |
Interest Expenses | 284.80M | 265.80M | 217.40M | 307.60M | 440.00M | 523.80M | 200.90M | 80.30M | N/A | -265.80M |
Basic Shares Outstanding | 675.60M | 650.90M | 590.50M | 576.30M | 401.20M | 496.50M | 496.50M | 491.30M | 534.29M | 650.90M |
Diluted Shares Outstanding | 678.40M | 679.40M | 599.60M | 583.40M | 401.20M | 496.50M | 496.50M | 491.30M | 534.29M | 679.40M |
EBITDA | 1.13B | 1.53B | 1.35B | 765.30M | 879.50M | 814.60M | -91.20M | 70.40M | 121.10M | 1.13B |
EBITDA Margin | 16.19% | 20.37% | 18.27% | 11.97% | 14.56% | 13.89% | -7.31% | 10.18% | 19.01% | 23.02% |
EBIT | 695.30M | 1.12B | 970.40M | 369.90M | 480.60M | 410.00M | -226.70M | 48.00M | 38.70M | 256.10M |
EBIT Margin | 9.98% | 14.87% | 13.14% | 5.79% | 7.96% | 6.99% | -18.17% | 6.94% | 6.08% | 5.22% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2001-12-31 |