Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 666.50M | 885.20M | 754.95M | 717.95M | 560.46M | 509.56M | 455.91M | 117.71M | 580.72M | 573.98M | 406.92M | 228.81M | 246.84M | 207.65M | 156.73M | 140.54M | 371.74M | 339.97M | 249.35M | 160.05M | 136.14M | 161.92M | 214.53M | 36.90M | 9.40M |
Cost of Revenue | 444.92M | 479.85M | 398.29M | 362.77M | 297.21M | 279.88M | 256.51M | 26.47M | 320.50M | 340.46M | 267.45M | 154.96M | 158.55M | 136.20M | 87.51M | 71.56M | 209.55M | 166.73M | 106.91M | 29.26M | 36.78M | 41.84M | 23.44M | 2.90M | -600.00K |
Gross Profit | 221.58M | 405.35M | 356.66M | 355.17M | 263.25M | 229.68M | 199.40M | 91.24M | 260.22M | 233.52M | 139.47M | 73.85M | 88.28M | 71.45M | 69.22M | 68.97M | 162.19M | 173.24M | 142.45M | 130.80M | 99.36M | 120.08M | 191.09M | 34.00M | 10.00M |
Operating Expenses | 237.10M | 341.93M | 324.07M | 278.50M | 195.28M | 178.54M | 158.42M | 96.05M | 205.85M | 159.07M | 95.26M | 53.62M | 82.48M | 61.83M | 63.71M | 146.56M | 172.88M | 126.83M | 96.67M | 120.96M | 222.20M | 394.39M | 349.24M | 42.20M | 12.10M |
Selling, General & Admin | 190.67M | 272.00M | 259.78M | 204.73M | 171.49M | 155.47M | 136.76M | 89.42M | 157.24M | 128.53M | 71.56M | 43.05M | 69.28M | 48.97M | 48.34M | 134.34M | 98.24M | 71.30M | 59.83M | 86.28M | 89.60M | 118.33M | 125.09M | 33.40M | 9.00M |
Research & Development | 8.70M | 30.70M | 27.26M | 30.93M | 19.33M | 19.61M | 17.78M | 5.11M | 20.67M | 11.68M | 9.97M | 7.16M | 9.75M | 5.62M | 9.93M | 9.92M | 46.34M | 31.20M | 23.14M | 23.67M | 35.20M | 39.34M | 40.62M | 3.20M | 600.00K |
Other Operating Expenses | 37.73M | 39.23M | 37.04M | 42.84M | -15.80M | -44.55M | -39.78M | -12.54M | -14.77M | -29.62M | 205.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | -15.52M | 61.29M | 26.20M | 75.75M | 67.68M | 48.04M | 37.12M | -4.81M | -8.44M | 74.45M | 43.72M | 20.23M | 5.80M | 9.62M | 5.50M | -87.17M | -73.01M | 46.42M | 45.56M | -1.88M | -124.68M | -291.70M | -158.15M | -8.20M | -2.10M |
Other Expenses / Income | 3.71M | -62.75M | -280.42M | -92.65M | -15.80M | -44.55M | -39.78M | -12.54M | -28.11M | -29.62M | -12.98M | N/A | 7.41M | -2.03M | -21.37M | 16.11M | 19.38M | 89.48M | 5.42M | -3.56M | -13.52M | -211.04M | -122.07M | -13.50M | -7.00M |
Before Tax Income | -11.81M | -1.46M | -300.42M | -16.91M | 51.88M | 3.49M | -2.66M | -17.35M | -23.21M | 44.83M | 37.53M | 20.23M | 21.11M | 7.58M | -15.88M | -71.07M | -53.63M | 135.89M | 50.97M | -5.44M | -138.20M | -498.24M | -280.22M | -21.70M | -9.10M |
Income Tax Expenses | -14.93M | -9.22M | 42.33M | -65.05M | 311.00K | -25.89M | -1.28M | -4.62M | 12.34M | 20.43M | 15.00M | -12.02M | 7.41M | -2.18M | 598.00K | 19.67M | -38.54M | -23.48M | -29.00K | 876.00K | 430.00K | 664.00K | 137.10K | 13.50M | 7.00M |
Net Income | 3.12M | 7.76M | -342.75M | 48.15M | 50.63M | 27.04M | -65.16M | -40.07M | -35.55M | 24.40M | 22.53M | 22.33M | 13.70M | 9.76M | -18.70M | 14.58M | -15.09M | 159.37M | 82.40M | -6.32M | -345.25M | -502.08M | -282.41M | -21.70M | -9.10M |
Interest Expenses | 475.00K | 29.95M | 25.26M | 19.25M | 15.77M | 23.16M | 37.11M | 12.91M | 14.89M | 12.30M | 3.85M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 47.99M | 48.34M | 47.98M | 48.26M | 47.39M | 44.37M | 40.74M | 40.96M | 41.40M | 41.20M | 40.28M | 37.95M | 35.89M | 34.98M | 34.41M | 32.64M | 33.04M | 35.62M | 32.11M | 31.23M | 30.66M | 31.84M | 3.04M | 103.10M | 122.12M |
Diluted Shares Outstanding | 49.18M | 48.58M | 47.98M | 49.28M | 49.38M | 47.21M | 41.49M | 40.96M | 41.40M | 43.48M | 41.67M | 38.62M | 36.83M | 35.43M | 34.41M | 32.64M | 33.04M | 35.62M | 36.46M | 31.23M | 30.66M | 31.84M | 3.04M | 103.10M | 122.12M |
EBITDA | 22.21M | 104.72M | -269.12M | 119.95M | 106.84M | 88.18M | 78.25M | 17.78M | 19.42M | 102.71M | 72.62M | 27.69M | 13.70M | 9.62M | 5.71M | -63.62M | 80.17M | -7.48M | 54.70M | 48.27M | 8.99M | 205.68M | 144.28M | 10.90M | 7.40M |
EBITDA Margin | 3.33% | 11.83% | -35.65% | 16.71% | 19.06% | 17.31% | 17.16% | 15.11% | 3.34% | 17.90% | 17.85% | 12.10% | 5.55% | 4.63% | 3.65% | -45.27% | 21.57% | -2.20% | 21.94% | 30.16% | 6.60% | 127.02% | 67.25% | 29.54% | 78.72% |
EBIT | -11.34M | 28.49M | -275.16M | 2.34M | 66.72M | 24.31M | -29.33M | -31.79M | -8.31M | 57.13M | 41.38M | 10.31M | 21.11M | 7.58M | -18.10M | 34.25M | -53.63M | 135.89M | 82.37M | -5.44M | -344.82M | -501.42M | -282.28M | -8.20M | -2.10M |
EBIT Margin | -1.70% | 3.22% | -36.45% | 0.33% | 11.90% | 4.77% | -6.43% | -27.00% | -1.43% | 9.95% | 10.17% | 4.50% | 8.55% | 3.65% | -11.55% | 24.37% | -14.43% | 39.97% | 33.03% | -3.40% | -253.28% | -309.67% | -131.58% | -22.22% | -22.34% |
Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |