| Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Revenue | 666.50M | 885.20M | 754.95M | 717.95M | 560.46M |
| Cost of Revenue | 444.92M | 479.85M | 398.29M | 362.77M | 297.21M |
| Gross Profit | 221.58M | 405.35M | 356.66M | 355.17M | 263.25M |
| Operating Expenses | 237.10M | 341.93M | 324.07M | 278.50M | 195.28M |
| Selling, General & Admin | 190.67M | 272.00M | 259.78M | 204.73M | 171.49M |
| Research & Development | 8.70M | 30.70M | 27.26M | 30.93M | 19.33M |
| Other Operating Expenses | 37.73M | 39.23M | 37.04M | 42.84M | -15.80M |
| Operating Income | -15.52M | 61.29M | 26.20M | 75.75M | 67.68M |
| Other Expenses / Income | 3.71M | -62.75M | -326.62M | -92.65M | -16.09M |
| Before Tax Income | -11.81M | -1.46M | -300.42M | -16.91M | 51.88M |
| Income Tax Expenses | -14.93M | -9.22M | 42.33M | -65.05M | 311.00K |
| Net Income | 3.12M | 7.76M | -342.75M | 48.15M | 50.63M |
| Interest Expenses | 475.00K | 29.95M | 25.26M | 19.25M | 15.77M |
| Basic Shares Outstanding | 47.99M | 48.34M | 47.98M | 48.26M | 47.39M |
| Diluted Shares Outstanding | 49.18M | 48.58M | 47.98M | 49.28M | 49.38M |
| EBITDA | 22.21M | 104.72M | 66.11M | 119.95M | 106.84M |
| EBITDA Margin | 3.33% | 11.83% | 8.76% | 16.71% | 19.06% |
| EBIT | -11.34M | 28.49M | -275.16M | 2.34M | 66.72M |
| EBIT Margin | -1.70% | 3.22% | -36.45% | 0.33% | 11.90% |
| Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |